Rane (Madras) Limited (NSE:RML)
India
· Delayed Price · Currency is INR 699.95
-19.10 (-2.66%)
Apr 25, 2025, 2:29 PM IST
Rane (Madras) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 20,910 | 22,390 | 23,544 | 17,419 | 12,674 | 12,771 | Upgrade
|
| Revenue Growth (YoY) | -10.73% | -4.91% | 35.16% | 37.44% | -0.76% | -17.85% | Upgrade
|
| Cost of Revenue | 13,710 | 14,419 | 15,227 | 11,274 | 8,009 | 7,901 | Upgrade
|
| Gross Profit | 7,199 | 7,971 | 8,317 | 6,145 | 4,665 | 4,870 | Upgrade
|
| Selling, General & Admin | 2,155 | 2,558 | 2,964 | 2,654 | 2,212 | 2,357 | Upgrade
|
| Other Operating Expenses | 3,532 | 3,822 | 3,528 | 2,743 | 2,131 | 2,051 | Upgrade
|
| Operating Expenses | 6,548 | 7,290 | 7,458 | 6,207 | 5,018 | 5,067 | Upgrade
|
| Operating Income | 651.7 | 680.9 | 859 | -62 | -353 | -197.4 | Upgrade
|
| Interest Expense | -613.1 | -563.7 | -336.4 | -196.4 | -270.4 | -372.8 | Upgrade
|
| Interest & Investment Income | 28.2 | 28.2 | 3.7 | 4.6 | 4.8 | 4.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -130 | -130 | 141.9 | -10.6 | 39.3 | 107.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.3 | 15.8 | 31.5 | 50.9 | 23.5 | 32 | Upgrade
|
| EBT Excluding Unusual Items | -30.9 | 31.2 | 699.7 | -213.5 | -555.8 | -426.4 | Upgrade
|
| Merger & Restructuring Charges | -3 | -3 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -19.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.8 | 1.8 | 1.5 | 1.7 | 1.1 | 0.6 | Upgrade
|
| Asset Writedown | - | - | -90.5 | - | - | - | Upgrade
|
| Other Unusual Items | -15.7 | -1,055 | -26.1 | 467.1 | - | - | Upgrade
|
| Pretax Income | -47.8 | -1,025 | 584.6 | 255.3 | -554.7 | -445.4 | Upgrade
|
| Income Tax Expense | 20.8 | -1,055 | 284.4 | 148.7 | 56.7 | 9.8 | Upgrade
|
| Net Income | -68.6 | 30.2 | 300.2 | 106.6 | -611.4 | -455.2 | Upgrade
|
| Net Income to Common | -68.6 | 30.2 | 300.2 | 106.6 | -611.4 | -455.2 | Upgrade
|
| Net Income Growth | - | -89.94% | 181.61% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 15 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 15 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | 6.37% | 19.20% | 6.97% | 2.51% | Upgrade
|
| EPS (Basic) | -4.21 | 1.86 | 18.46 | 6.97 | -47.66 | -37.96 | Upgrade
|
| EPS (Diluted) | -4.22 | 1.85 | 18.46 | 6.97 | -47.66 | -37.96 | Upgrade
|
| EPS Growth | - | -89.98% | 164.80% | - | - | - | Upgrade
|
| Free Cash Flow | - | -171 | -206.8 | -1,060 | -346.8 | -352.9 | Upgrade
|
| Free Cash Flow Per Share | - | -10.51 | -12.71 | -69.31 | -27.03 | -29.43 | Upgrade
|
| Gross Margin | 34.43% | 35.60% | 35.33% | 35.28% | 36.80% | 38.13% | Upgrade
|
| Operating Margin | 3.12% | 3.04% | 3.65% | -0.36% | -2.79% | -1.55% | Upgrade
|
| Profit Margin | -0.33% | 0.14% | 1.27% | 0.61% | -4.82% | -3.56% | Upgrade
|
| Free Cash Flow Margin | - | -0.76% | -0.88% | -6.08% | -2.74% | -2.76% | Upgrade
|
| EBITDA | 1,500 | 1,568 | 1,798 | 726.7 | 285.7 | 424.7 | Upgrade
|
| EBITDA Margin | 7.17% | 7.00% | 7.64% | 4.17% | 2.25% | 3.33% | Upgrade
|
| D&A For EBITDA | 848.05 | 887.2 | 939.4 | 788.7 | 638.7 | 622.1 | Upgrade
|
| EBIT | 651.7 | 680.9 | 859 | -62 | -353 | -197.4 | Upgrade
|
| EBIT Margin | 3.12% | 3.04% | 3.65% | -0.36% | -2.79% | -1.55% | Upgrade
|
| Effective Tax Rate | - | - | 48.65% | 58.25% | - | - | Upgrade
|
| Revenue as Reported | 20,972 | 22,435 | 23,723 | 17,476 | 12,743 | 12,915 | Upgrade
|
| Advertising Expenses | - | 29.7 | 22.6 | 10.8 | 6.5 | 7.3 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.