Rane (Madras) Limited (NSE:RML)
India · Delayed Price · Currency is INR 830.65
-8.75 (-1.04%)
At close: Feb 11, 2026
Rane (Madras) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,164 | 34,058 | 34,627 | 23,544 | 17,419 | 12,674 | |
Revenue Growth (YoY) | 77.73% | -1.65% | 47.07% | 35.16% | 37.44% | -0.76% |
Cost of Revenue | 22,587 | 20,455 | 20,881 | 15,227 | 11,274 | 8,009 |
Gross Profit | 14,577 | 13,603 | 13,747 | 8,317 | 6,145 | 4,665 |
Selling, General & Admin | 5,197 | 4,839 | 4,905 | 2,964 | 2,654 | 2,212 |
Other Operating Expenses | 5,909 | 5,704 | 5,829 | 3,528 | 2,743 | 2,131 |
Operating Expenses | 12,548 | 11,866 | 12,053 | 7,458 | 6,207 | 5,018 |
Operating Income | 2,029 | 1,737 | 1,694 | 859 | -62 | -353 |
Interest Expense | -647.3 | -739.7 | -665.7 | -336.4 | -196.4 | -270.4 |
Interest & Investment Income | 103.9 | 103.9 | 45.3 | 3.7 | 4.6 | 4.8 |
Currency Exchange Gain (Loss) | -33.3 | -33.3 | -138.8 | 141.9 | -10.6 | 39.3 |
Other Non Operating Income (Expenses) | 34.1 | 32.5 | 49.3 | 31.5 | 50.9 | 23.5 |
EBT Excluding Unusual Items | 1,486 | 1,101 | 983.9 | 699.7 | -213.5 | -555.8 |
Gain (Loss) on Sale of Investments | -203.9 | -203.9 | -188.3 | - | - | - |
Gain (Loss) on Sale of Assets | -2.4 | -2.4 | 1.8 | 1.5 | 1.7 | 1.1 |
Asset Writedown | - | - | - | -90.5 | - | - |
Other Unusual Items | -138.2 | -115.3 | -1,121 | -26.1 | 467.1 | - |
Pretax Income | 1,142 | 779 | -324 | 584.6 | 255.3 | -554.7 |
Income Tax Expense | 371.2 | 402.5 | -871.6 | 284.4 | 148.7 | 56.7 |
Net Income | 770.3 | 376.5 | 547.6 | 300.2 | 106.6 | -611.4 |
Net Income to Common | 770.3 | 376.5 | 547.6 | 300.2 | 106.6 | -611.4 |
Net Income Growth | - | -31.25% | 82.41% | 181.61% | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 16 | 15 | 13 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 16 | 15 | 13 |
Shares Change (YoY) | 69.79% | - | 69.92% | 6.37% | 19.20% | 6.97% |
EPS (Basic) | 27.87 | 13.62 | 19.81 | 18.46 | 6.97 | -47.66 |
EPS (Diluted) | 27.87 | 13.62 | 19.81 | 18.46 | 6.97 | -47.66 |
EPS Growth | - | -31.25% | 7.33% | 164.80% | - | - |
Free Cash Flow | - | 1,312 | -33.4 | -206.8 | -1,060 | -346.8 |
Free Cash Flow Per Share | - | 47.47 | -1.21 | -12.71 | -69.31 | -27.03 |
Dividend Per Share | - | 8.000 | - | - | - | - |
Gross Margin | 39.22% | 39.94% | 39.70% | 35.33% | 35.28% | 36.80% |
Operating Margin | 5.46% | 5.10% | 4.89% | 3.65% | -0.36% | -2.79% |
Profit Margin | 2.07% | 1.10% | 1.58% | 1.27% | 0.61% | -4.82% |
Free Cash Flow Margin | - | 3.85% | -0.10% | -0.88% | -6.08% | -2.74% |
EBITDA | 3,268 | 2,994 | 2,974 | 1,798 | 726.7 | 285.7 |
EBITDA Margin | 8.79% | 8.79% | 8.59% | 7.64% | 4.17% | 2.25% |
D&A For EBITDA | 1,240 | 1,257 | 1,281 | 939.4 | 788.7 | 638.7 |
EBIT | 2,029 | 1,737 | 1,694 | 859 | -62 | -353 |
EBIT Margin | 5.46% | 5.10% | 4.89% | 3.65% | -0.36% | -2.79% |
Effective Tax Rate | 32.52% | 51.67% | - | 48.65% | 58.25% | - |
Revenue as Reported | 37,322 | 34,214 | 34,730 | 23,723 | 17,476 | 12,743 |
Advertising Expenses | - | 108.2 | 111.7 | 22.6 | 10.8 | 6.5 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.