Rane (Madras) Limited (NSE:RML)
India · Delayed Price · Currency is INR 846.00
+5.00 (0.59%)
Sep 12, 2025, 3:29 PM IST
Rane (Madras) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 34,686 | 34,058 | 34,627 | 23,544 | 17,419 | 12,674 | Upgrade | |
Revenue Growth (YoY) | 59.65% | -1.65% | 47.07% | 35.16% | 37.44% | -0.76% | Upgrade |
Cost of Revenue | 20,830 | 20,455 | 20,881 | 15,227 | 11,274 | 8,009 | Upgrade |
Gross Profit | 13,856 | 13,603 | 13,747 | 8,317 | 6,145 | 4,665 | Upgrade |
Selling, General & Admin | 4,950 | 4,839 | 4,905 | 2,964 | 2,654 | 2,212 | Upgrade |
Other Operating Expenses | 5,747 | 5,704 | 5,829 | 3,528 | 2,743 | 2,131 | Upgrade |
Operating Expenses | 12,056 | 11,866 | 12,053 | 7,458 | 6,207 | 5,018 | Upgrade |
Operating Income | 1,800 | 1,737 | 1,694 | 859 | -62 | -353 | Upgrade |
Interest Expense | -735.8 | -739.7 | -665.7 | -336.4 | -196.4 | -270.4 | Upgrade |
Interest & Investment Income | 103.9 | 103.9 | 45.3 | 3.7 | 4.6 | 4.8 | Upgrade |
Currency Exchange Gain (Loss) | -33.3 | -33.3 | -138.8 | 141.9 | -10.6 | 39.3 | Upgrade |
Other Non Operating Income (Expenses) | 10.7 | 32.5 | 49.3 | 31.5 | 50.9 | 23.5 | Upgrade |
EBT Excluding Unusual Items | 1,146 | 1,101 | 983.9 | 699.7 | -213.5 | -555.8 | Upgrade |
Gain (Loss) on Sale of Investments | -203.9 | -203.9 | -188.3 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -2.4 | -2.4 | 1.8 | 1.5 | 1.7 | 1.1 | Upgrade |
Asset Writedown | - | - | - | -90.5 | - | - | Upgrade |
Other Unusual Items | -127.3 | -115.3 | -1,121 | -26.1 | 467.1 | - | Upgrade |
Pretax Income | 812.3 | 779 | -324 | 584.6 | 255.3 | -554.7 | Upgrade |
Income Tax Expense | 396.8 | 402.5 | -871.6 | 284.4 | 148.7 | 56.7 | Upgrade |
Net Income | 415.5 | 376.5 | 547.6 | 300.2 | 106.6 | -611.4 | Upgrade |
Net Income to Common | 415.5 | 376.5 | 547.6 | 300.2 | 106.6 | -611.4 | Upgrade |
Net Income Growth | 98.80% | -31.25% | 82.41% | 181.61% | - | - | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 16 | 15 | 13 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 16 | 15 | 13 | Upgrade |
Shares Change (YoY) | 69.97% | - | 69.92% | 6.37% | 19.20% | 6.97% | Upgrade |
EPS (Basic) | 15.03 | 13.62 | 19.81 | 18.46 | 6.97 | -47.66 | Upgrade |
EPS (Diluted) | 15.03 | 13.62 | 19.81 | 18.46 | 6.97 | -47.66 | Upgrade |
EPS Growth | 17.00% | -31.25% | 7.33% | 164.80% | - | - | Upgrade |
Free Cash Flow | - | 1,312 | -33.4 | -206.8 | -1,060 | -346.8 | Upgrade |
Free Cash Flow Per Share | - | 47.47 | -1.21 | -12.71 | -69.31 | -27.03 | Upgrade |
Dividend Per Share | - | 8.000 | - | - | - | - | Upgrade |
Gross Margin | 39.95% | 39.94% | 39.70% | 35.33% | 35.28% | 36.80% | Upgrade |
Operating Margin | 5.19% | 5.10% | 4.89% | 3.65% | -0.36% | -2.79% | Upgrade |
Profit Margin | 1.20% | 1.10% | 1.58% | 1.27% | 0.61% | -4.82% | Upgrade |
Free Cash Flow Margin | - | 3.85% | -0.10% | -0.88% | -6.08% | -2.74% | Upgrade |
EBITDA | 3,052 | 2,994 | 2,974 | 1,798 | 726.7 | 285.7 | Upgrade |
EBITDA Margin | 8.80% | 8.79% | 8.59% | 7.64% | 4.17% | 2.25% | Upgrade |
D&A For EBITDA | 1,251 | 1,257 | 1,281 | 939.4 | 788.7 | 638.7 | Upgrade |
EBIT | 1,800 | 1,737 | 1,694 | 859 | -62 | -353 | Upgrade |
EBIT Margin | 5.19% | 5.10% | 4.89% | 3.65% | -0.36% | -2.79% | Upgrade |
Effective Tax Rate | 48.85% | 51.67% | - | 48.65% | 58.25% | - | Upgrade |
Revenue as Reported | 34,821 | 34,214 | 34,730 | 23,723 | 17,476 | 12,743 | Upgrade |
Advertising Expenses | - | 108.2 | 111.7 | 22.6 | 10.8 | 6.5 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.