Rane (Madras) Limited (NSE:RML)
India
· Delayed Price · Currency is INR 921.20
-7.25 (-0.78%)
Jun 20, 2025, 3:29 PM IST
Rane (Madras) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 34,058 | 22,390 | 23,544 | 17,419 | 12,674 | Upgrade
|
| Revenue Growth (YoY) | 52.11% | -4.91% | 35.16% | 37.44% | -0.76% | Upgrade
|
| Cost of Revenue | 19,625 | 14,419 | 15,227 | 11,274 | 8,009 | Upgrade
|
| Gross Profit | 14,433 | 7,971 | 8,317 | 6,145 | 4,665 | Upgrade
|
| Selling, General & Admin | 4,704 | 2,558 | 2,964 | 2,654 | 2,212 | Upgrade
|
| Other Operating Expenses | 6,908 | 3,822 | 3,528 | 2,743 | 2,131 | Upgrade
|
| Operating Expenses | 12,935 | 7,290 | 7,458 | 6,207 | 5,018 | Upgrade
|
| Operating Income | 1,498 | 680.9 | 859 | -62 | -353 | Upgrade
|
| Interest Expense | -745.4 | -563.7 | -336.4 | -196.4 | -270.4 | Upgrade
|
| Interest & Investment Income | - | 28.2 | 3.7 | 4.6 | 4.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -130 | 141.9 | -10.6 | 39.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 156.7 | 15.8 | 31.5 | 50.9 | 23.5 | Upgrade
|
| EBT Excluding Unusual Items | 908.9 | 31.2 | 699.7 | -213.5 | -555.8 | Upgrade
|
| Merger & Restructuring Charges | - | -3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.8 | 1.5 | 1.7 | 1.1 | Upgrade
|
| Asset Writedown | - | - | -90.5 | - | - | Upgrade
|
| Other Unusual Items | -129.9 | -1,055 | -26.1 | 467.1 | - | Upgrade
|
| Pretax Income | 779 | -1,025 | 584.6 | 255.3 | -554.7 | Upgrade
|
| Income Tax Expense | 402.5 | -1,055 | 284.4 | 148.7 | 56.7 | Upgrade
|
| Net Income | 376.5 | 30.2 | 300.2 | 106.6 | -611.4 | Upgrade
|
| Net Income to Common | 376.5 | 30.2 | 300.2 | 106.6 | -611.4 | Upgrade
|
| Net Income Growth | 1146.69% | -89.94% | 181.61% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 16 | 16 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 16 | 16 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | 69.14% | - | 6.37% | 19.20% | 6.97% | Upgrade
|
| EPS (Basic) | 13.69 | 1.86 | 18.46 | 6.97 | -47.66 | Upgrade
|
| EPS (Diluted) | 13.69 | 1.85 | 18.46 | 6.97 | -47.66 | Upgrade
|
| EPS Growth | 639.76% | -89.98% | 164.80% | - | - | Upgrade
|
| Free Cash Flow | 1,312 | -171 | -206.8 | -1,060 | -346.8 | Upgrade
|
| Free Cash Flow Per Share | 47.69 | -10.51 | -12.71 | -69.31 | -27.03 | Upgrade
|
| Gross Margin | 42.38% | 35.60% | 35.33% | 35.28% | 36.80% | Upgrade
|
| Operating Margin | 4.40% | 3.04% | 3.65% | -0.36% | -2.79% | Upgrade
|
| Profit Margin | 1.10% | 0.14% | 1.27% | 0.61% | -4.82% | Upgrade
|
| Free Cash Flow Margin | 3.85% | -0.76% | -0.88% | -6.08% | -2.74% | Upgrade
|
| EBITDA | 2,821 | 1,568 | 1,798 | 726.7 | 285.7 | Upgrade
|
| EBITDA Margin | 8.28% | 7.00% | 7.64% | 4.17% | 2.25% | Upgrade
|
| D&A For EBITDA | 1,323 | 887.2 | 939.4 | 788.7 | 638.7 | Upgrade
|
| EBIT | 1,498 | 680.9 | 859 | -62 | -353 | Upgrade
|
| EBIT Margin | 4.40% | 3.04% | 3.65% | -0.36% | -2.79% | Upgrade
|
| Effective Tax Rate | 51.67% | - | 48.65% | 58.25% | - | Upgrade
|
| Revenue as Reported | 34,214 | 22,435 | 23,723 | 17,476 | 12,743 | Upgrade
|
| Advertising Expenses | - | 29.7 | 22.6 | 10.8 | 6.5 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.