NSE:ROCKINGDCE Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	50.83	53.38	52.08	14.5	1.44	-0.15
Depreciation & Amortization	29.4	25.46	2.66	2.5	2.34	3.76
Loss (Gain) From Sale of Assets	-	-	-0.29	-	-0.06	-0.86
Other Operating Activities	5.75	6.02	16.92	9.13	2.21	3.24
Change in Accounts Receivable	-125.87	-32.91	-36.6	12.52	6.86	-17.54
Change in Inventory	10.55	-27.71	-178.67	0.27	-1.75	-16.31
Change in Accounts Payable	43.22	-2.28	21.78	-40.89	-3.47	42.39
Change in Other Net Operating Assets	34.07	8	-31.26	6.17	-1.96	-29.5
Operating Cash Flow	47.95	29.96	-153.38	4.19	5.62	-14.97
Operating Cash Flow Growth	-	-	-	-25.47%	-	-
Capital Expenditures	-86.37	-99.98	-17.87	-0.95	-	-
Sale of Property, Plant & Equipment	-	-	-	-	0.23	3.75
Investment in Securities	-10.27	-10.3	-	-	-	-
Other Investing Activities	0.43	0.49	0.93	0.03	0.05	0
Investing Cash Flow	-96.21	-109.79	-16.93	-0.92	0.28	3.75
Short-Term Debt Issued	-	74.3	-	1.85	-	3.96
Total Debt Issued	50.27	74.3	-	1.85	-	3.96
Short-Term Debt Repaid	-	-	-35.41	-	-0.51	-
Long-Term Debt Repaid	-	-0.25	-3.08	-3.14	-0.06	-2.23
Total Debt Repaid	-0.24	-0.25	-38.49	-3.14	-0.57	-2.23
Net Debt Issued (Repaid)	50.04	74.05	-38.49	-1.29	-0.57	1.74
Issuance of Common Stock	-	-	258.01	-	-	-
Other Financing Activities	-6.21	-5.43	-31.92	-4.35	-3.9	-3.65
Financing Cash Flow	43.82	68.62	187.61	-5.64	-4.47	-1.91
Miscellaneous Cash Flow Adjustments	0	-	-	-	-	-
Net Cash Flow	-4.44	-11.21	17.29	-2.37	1.42	-13.13
Free Cash Flow	-38.42	-70.02	-171.25	3.24	5.62	-14.97
Free Cash Flow Growth	-	-	-	-42.30%	-	-
Free Cash Flow Margin	-5.64%	-12.63%	-34.55%	2.16%	3.79%	-14.18%
Free Cash Flow Per Share	-6.78	-12.37	-38.53	0.88	1.53	-4.07
Cash Interest Paid	6.22	5.43	3.06	4.35	3.9	3.65
Cash Income Tax Paid	19.73	19.73	5.53	0.25	0.54	0.78
Levered Free Cash Flow	-4.23	-79.99	-181.57	-3.73	3.52	-24.33
Unlevered Free Cash Flow	-0.68	-76.92	-179.8	-1.09	5.78	-22.08
Change in Working Capital	-38.03	-54.9	-224.75	-21.94	-0.31	-20.95

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.