RPSG Ventures Limited (NSE:RPSGVENT)
India
· Delayed Price · Currency is INR 883.00
-2.00 (-0.23%)
Apr 24, 2025, 3:29 PM IST
RPSG Ventures Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Net Income | - | -424.6 | -1,527 | 1,314 | -956.9 | -679.5 | Upgrade
|
| Depreciation & Amortization | - | 2,819 | 2,843 | 2,649 | 2,200 | 2,249 | Upgrade
|
| Other Amortization | - | 198.9 | 210.1 | 264.2 | 288.9 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 73.1 | 24.3 | 17 | 18.8 | 8.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -335.3 | -1,283 | -76 | 12 | -3.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -76.2 | -77.6 | -36.5 | -517.4 | -278 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 12.3 | -323.8 | -1,086 | - | - | Upgrade
|
| Stock-Based Compensation | - | 31.3 | 227.9 | 320 | 208.9 | 29 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 333.6 | 206.4 | 135.4 | 65.5 | 85.2 | Upgrade
|
| Other Operating Activities | - | 9,205 | 6,366 | 4,572 | 4,706 | 1,837 | Upgrade
|
| Change in Accounts Receivable | - | -1,907 | -1,679 | -1,972 | -759.4 | -2,003 | Upgrade
|
| Change in Inventory | - | -95.5 | -44.3 | -273.7 | -20.5 | -73.4 | Upgrade
|
| Change in Accounts Payable | - | 543.2 | 2,312 | 795.3 | 3,760 | 669.9 | Upgrade
|
| Operating Cash Flow | - | 10,377 | 7,256 | 6,623 | 9,005 | 1,841 | Upgrade
|
| Operating Cash Flow Growth | - | 43.03% | 9.55% | -26.46% | 389.13% | -48.56% | Upgrade
|
| Capital Expenditures | - | -1,117 | -833.8 | -1,096 | -1,854 | -1,470 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 4.1 | 22.3 | 121.3 | 39.1 | 3.7 | Upgrade
|
| Cash Acquisitions | - | -254 | -455 | -5,312 | -1,583 | -171.9 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -7,090 | -7,155 | -7,167 | - | - | Upgrade
|
| Investment in Securities | - | -2,281 | 1,483 | -940.6 | -884 | 2,400 | Upgrade
|
| Other Investing Activities | - | -625.6 | -236.2 | -141 | -314.6 | 17.9 | Upgrade
|
| Investing Cash Flow | - | -11,364 | -7,174 | -14,535 | -4,597 | 999.6 | Upgrade
|
| Short-Term Debt Issued | - | 6,513 | 4,645 | 4,516 | - | 2,612 | Upgrade
|
| Long-Term Debt Issued | - | 2,895 | 3,502 | 6,640 | 1,622 | 1,500 | Upgrade
|
| Total Debt Issued | - | 9,408 | 8,147 | 11,156 | 1,622 | 4,112 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -4,120 | - | Upgrade
|
| Long-Term Debt Repaid | - | -4,952 | -2,691 | -3,402 | -1,622 | -1,825 | Upgrade
|
| Total Debt Repaid | - | -4,952 | -2,691 | -3,402 | -5,742 | -1,825 | Upgrade
|
| Net Debt Issued (Repaid) | - | 4,456 | 5,456 | 7,754 | -4,120 | 2,287 | Upgrade
|
| Issuance of Common Stock | - | 2,901 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -139.6 | -500 | -652.8 | -89.4 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -915.8 | -2,079 | Upgrade
|
| Dividends Paid | - | -1,097 | -1,076 | -1,075 | -915.8 | -2,079 | Upgrade
|
| Other Financing Activities | - | -3,352 | -1,717 | 30.2 | -832.7 | -913.3 | Upgrade
|
| Financing Cash Flow | - | 2,908 | 2,523 | 8,549 | -6,521 | -794.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -3.6 | -17.4 | 1.9 | 36.1 | -60.9 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -15.4 | 1.1 | Upgrade
|
| Net Cash Flow | - | 1,918 | 2,587 | 638.3 | -2,093 | 1,986 | Upgrade
|
| Free Cash Flow | - | 9,260 | 6,422 | 5,527 | 7,151 | 371 | Upgrade
|
| Free Cash Flow Growth | - | 44.20% | 16.19% | -22.71% | 1827.47% | -74.80% | Upgrade
|
| Free Cash Flow Margin | - | 11.65% | 8.96% | 8.29% | 12.77% | 0.80% | Upgrade
|
| Free Cash Flow Per Share | - | 310.91 | 225.97 | 206.62 | 269.73 | 13.99 | Upgrade
|
| Cash Interest Paid | - | 2,878 | 1,814 | 1,125 | 1,065 | 1,003 | Upgrade
|
| Cash Income Tax Paid | - | 1,164 | 1,355 | 1,515 | 955.7 | 562 | Upgrade
|
| Levered Free Cash Flow | - | -5,159 | -2,230 | 1,790 | 5,952 | -679.19 | Upgrade
|
| Unlevered Free Cash Flow | - | -3,417 | -1,070 | 2,574 | 6,619 | -45.06 | Upgrade
|
| Change in Net Working Capital | - | 4,239 | -493.3 | -3,848 | -2,929 | 1,978 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.