R R Kabel Limited (NSE: RRKABEL)
1,575.05
-4.75 (-0.30%)
Sep 6, 2024, 3:30 PM IST
R R Kabel Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Net Income | - | 2,981 | 1,899 | 2,139 | 1,354 | 1,224 | Upgrade
|
Depreciation & Amortization | - | 649.93 | 591.8 | 453.41 | 440.01 | 380.49 | Upgrade
|
Other Amortization | - | 4.93 | 4.49 | 7.43 | 7.49 | 7.55 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 0.62 | -0.8 | -20.28 | -0.87 | -2.59 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 12.63 | 0.83 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | -177 | -113.04 | -94.57 | -40.02 | -47.79 | Upgrade
|
Loss (Gain) on Equity Investments | - | -11.12 | -9.44 | -41.97 | -10.98 | 0.77 | Upgrade
|
Stock-Based Compensation | - | 11.96 | 5.04 | 7.52 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | - | 21.73 | 9.14 | -7.47 | 52.91 | 125.63 | Upgrade
|
Other Operating Activities | - | 535.53 | 616.65 | 292.57 | 323.5 | 332.72 | Upgrade
|
Change in Accounts Receivable | - | -504.03 | -179.3 | -959.53 | -114.7 | 199.48 | Upgrade
|
Change in Inventory | - | -376.48 | -798.79 | -1,756 | -1,588 | -225.01 | Upgrade
|
Change in Accounts Payable | - | -123.56 | 2,401 | 540.67 | -667.6 | -127.24 | Upgrade
|
Change in Other Net Operating Assets | - | 363.51 | 111.06 | 420.21 | -465.84 | 287.86 | Upgrade
|
Operating Cash Flow | - | 3,390 | 4,537 | 981.7 | -710.57 | 2,156 | Upgrade
|
Operating Cash Flow Growth | - | -25.29% | 362.21% | - | - | - | Upgrade
|
Capital Expenditures | - | -1,897 | -1,083 | -682.25 | -474.21 | -930.81 | Upgrade
|
Sale of Property, Plant & Equipment | - | 22.3 | 5.32 | 47.18 | 9.64 | 9.53 | Upgrade
|
Cash Acquisitions | - | - | -1,096 | - | - | - | Upgrade
|
Investment in Securities | - | 981.58 | -1,188 | -2.26 | 366.67 | -429.17 | Upgrade
|
Other Investing Activities | - | 58.08 | 27.09 | 10.78 | 39.1 | 67.9 | Upgrade
|
Investing Cash Flow | - | -835.14 | -3,335 | -626.55 | -58.8 | -1,283 | Upgrade
|
Short-Term Debt Issued | - | - | 318.4 | - | 863.07 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | 338 | 350 | 604.36 | Upgrade
|
Total Debt Issued | - | - | 318.4 | 338 | 1,213 | 604.36 | Upgrade
|
Short-Term Debt Repaid | - | -1,766 | - | -38.51 | - | -511.37 | Upgrade
|
Long-Term Debt Repaid | - | -641.94 | -478.27 | -115.7 | -184.36 | -146.8 | Upgrade
|
Total Debt Repaid | - | -2,408 | -478.27 | -154.21 | -184.36 | -658.17 | Upgrade
|
Net Debt Issued (Repaid) | - | -2,408 | -159.87 | 183.79 | 1,029 | -53.81 | Upgrade
|
Issuance of Common Stock | - | 1,800 | - | - | - | - | Upgrade
|
Common Dividends Paid | - | -838.27 | -499.81 | -277.67 | - | -352.27 | Upgrade
|
Other Financing Activities | - | -603.95 | -355.47 | -222.23 | -287.46 | -412.89 | Upgrade
|
Financing Cash Flow | - | -2,050 | -1,015 | -316.11 | 741.25 | -818.97 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0 | -0 | - | - | - | Upgrade
|
Net Cash Flow | - | 504.59 | 187.36 | 39.04 | -28.12 | 54.36 | Upgrade
|
Free Cash Flow | - | 1,493 | 3,454 | 299.45 | -1,185 | 1,225 | Upgrade
|
Free Cash Flow Growth | - | -56.78% | 1053.45% | - | - | - | Upgrade
|
Free Cash Flow Margin | - | 2.26% | 6.17% | 0.68% | -4.35% | 4.94% | Upgrade
|
Free Cash Flow Per Share | - | 13.31 | 31.05 | 2.69 | -10.66 | 11.03 | Upgrade
|
Cash Interest Paid | - | 506.3 | 355.47 | 222.23 | 287.46 | 340.48 | Upgrade
|
Cash Income Tax Paid | - | 965.07 | 582.47 | 732.62 | 418.52 | 407.04 | Upgrade
|
Levered Free Cash Flow | - | 349.68 | 1,726 | -398.35 | -1,305 | - | Upgrade
|
Unlevered Free Cash Flow | - | 671.71 | 1,978 | -255.09 | -1,139 | - | Upgrade
|
Change in Net Working Capital | - | 582.65 | -818.63 | 1,648 | 2,271 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.