New Relic Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	417.58	371.88	331.01	325.13	212.57
Revenue Growth (YoY)	12.29%	12.35%	1.81%	52.96%	-
Cost of Revenue	172.37	152.01	174.52	156.17	179.52
Gross Profit	245.21	219.86	156.49	168.97	33.05
Selling, General & Admin	24.34	16.64	16.88	12.73	10.24
Other Operating Expenses	144.04	162.2	121.88	138.85	8.86
Operating Expenses	169.84	180.46	139.5	152.56	20.22
Operating Income	75.37	39.4	16.98	16.41	12.83
Interest Expense	-3.93	-3.57	-2.03	-1.72	-2.07
Interest & Investment Income	4.09	2	1.24	0.8	0.29
Other Non Operating Income (Expenses)	-1.05	-2.24	-2.47	-2.04	-2.68
EBT Excluding Unusual Items	74.48	35.59	13.73	13.45	8.37
Gain (Loss) on Sale of Investments	-	0.18	-	-	-
Gain (Loss) on Sale of Assets	0.1	-	-	-	-
Pretax Income	74.57	35.77	13.73	13.45	8.37
Income Tax Expense	19.28	9.66	2.9	3.37	1.96
Net Income	55.29	26.12	10.83	10.08	6.41
Net Income to Common	55.29	26.12	10.83	10.08	6.41
Net Income Growth	111.72%	141.06%	7.53%	57.30%	-
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9
Shares Change (YoY)	0.19%	-	-	-	-
EPS (Basic)	5.85	2.77	1.15	1.07	0.68
EPS (Diluted)	5.85	2.77	1.15	1.07	0.68
EPS Growth	111.33%	141.07%	7.53%	57.30%	-
Free Cash Flow	0.69	5.82	-24.2	12.09	-2.22
Free Cash Flow Per Share	0.07	0.62	-2.56	1.28	-0.24
Gross Margin	58.72%	59.12%	47.28%	51.97%	15.55%
Operating Margin	18.05%	10.60%	5.13%	5.05%	6.04%
Profit Margin	13.24%	7.02%	3.27%	3.10%	3.01%
Free Cash Flow Margin	0.17%	1.57%	-7.31%	3.72%	-1.05%
EBITDA	76.83	41.03	17.72	17.4	13.94
EBITDA Margin	18.40%	11.03%	5.35%	5.35%	6.56%
D&A For EBITDA	1.46	1.63	0.74	0.99	1.12
EBIT	75.37	39.4	16.98	16.41	12.83
EBIT Margin	18.05%	10.60%	5.13%	5.05%	6.04%
Effective Tax Rate	25.85%	27.00%	21.09%	25.08%	23.45%
Revenue as Reported	424.73	374.79	332.25	325.94	212.86
Advertising Expenses	3.11	0.83	0.66	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.