Keystone Realtors Limited (NSE:RUSTOMJEE)
India flag India · Delayed Price · Currency is INR
633.70
-15.55 (-2.40%)
Jul 3, 2025, 2:30 PM IST

Keystone Realtors Statistics

Total Valuation

NSE:RUSTOMJEE has a market cap or net worth of INR 81.82 billion. The enterprise value is 82.71 billion.

Market Cap 81.82B
Enterprise Value 82.71B

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date May 23, 2025

Share Statistics

NSE:RUSTOMJEE has 126.03 million shares outstanding. The number of shares has increased by 9.76% in one year.

Current Share Class 126.03M
Shares Outstanding 126.03M
Shares Change (YoY) +9.76%
Shares Change (QoQ) -0.32%
Owned by Insiders (%) 75.97%
Owned by Institutions (%) 16.75%
Float 22.05M

Valuation Ratios

The trailing PE ratio is 47.36 and the forward PE ratio is 25.39.

PE Ratio 47.36
Forward PE 25.39
PS Ratio 4.08
PB Ratio 2.94
P/TBV Ratio 3.33
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 40.38, with an EV/FCF ratio of -269.51.

EV / Earnings 48.10
EV / Sales 4.13
EV / EBITDA 40.38
EV / EBIT 43.28
EV / FCF -269.51

Financial Position

The company has a current ratio of 1.69, with a Debt / Equity ratio of 0.33.

Current Ratio 1.69
Quick Ratio 0.28
Debt / Equity 0.33
Debt / EBITDA 4.31
Debt / FCF -30.31
Interest Coverage 3.92

Financial Efficiency

Return on equity (ROE) is 8.22% and return on invested capital (ROIC) is 3.82%.

Return on Equity (ROE) 8.22%
Return on Assets (ROA) 2.00%
Return on Invested Capital (ROIC) 3.82%
Return on Capital Employed (ROCE) 6.11%
Revenue Per Employee 26.40M
Profits Per Employee 2.27M
Employee Count 759
Asset Turnover 0.32
Inventory Turnover 0.38

Taxes

In the past 12 months, NSE:RUSTOMJEE has paid 688.50 million in taxes.

Income Tax 688.50M
Effective Tax Rate 26.79%

Stock Price Statistics

The stock price has decreased by -3.20% in the last 52 weeks. The beta is 0.18, so NSE:RUSTOMJEE's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -3.20%
50-Day Moving Average 538.61
200-Day Moving Average 612.10
Relative Strength Index (RSI) 81.19
Average Volume (20 Days) 79,791

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:RUSTOMJEE had revenue of INR 20.04 billion and earned 1.72 billion in profits. Earnings per share was 13.71.

Revenue 20.04B
Gross Profit 5.58B
Operating Income 2.02B
Pretax Income 2.57B
Net Income 1.72B
EBITDA 2.16B
EBIT 2.02B
Earnings Per Share (EPS) 13.71
Full Income Statement

Balance Sheet

The company has 8.54 billion in cash and 9.30 billion in debt, giving a net cash position of -764.40 million or -6.07 per share.

Cash & Cash Equivalents 8.54B
Total Debt 9.30B
Net Cash -764.40M
Net Cash Per Share -6.07
Equity (Book Value) 27.85B
Book Value Per Share 219.88
Working Capital 23.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -113.90 million and capital expenditures -193.00 million, giving a free cash flow of -306.90 million.

Operating Cash Flow -113.90M
Capital Expenditures -193.00M
Free Cash Flow -306.90M
FCF Per Share -2.44
Full Cash Flow Statement

Margins

Gross margin is 27.83%, with operating and profit margins of 10.08% and 8.58%.

Gross Margin 27.83%
Operating Margin 10.08%
Pretax Margin 12.82%
Profit Margin 8.58%
EBITDA Margin 10.77%
EBIT Margin 10.08%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 0.24%.

Dividend Per Share 1.50
Dividend Yield 0.24%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.76%
Shareholder Yield -9.52%
Earnings Yield 2.10%
FCF Yield -0.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5