Keystone Realtors Limited (NSE:RUSTOMJEE)

Keystone Realtors Statistics

Total Valuation

NSE:RUSTOMJEE has a market cap or net worth of INR 68.17 billion. The enterprise value is 69.69 billion.

Market Cap	68.17B
Enterprise Value	69.69B

Important Dates

The last earnings date was Tuesday, November 4, 2025.

Earnings Date	Nov 4, 2025
Ex-Dividend Date	May 23, 2025

Share Statistics

NSE:RUSTOMJEE has 126.20 million shares outstanding. The number of shares has increased by 9.87% in one year.

Current Share Class	126.20M
Shares Outstanding	126.20M
Shares Change (YoY)	+9.87%
Shares Change (QoQ)	-0.02%
Owned by Insiders (%)	72.24%
Owned by Institutions (%)	18.10%
Float	26.80M

Valuation Ratios

The trailing PE ratio is 66.38 and the forward PE ratio is 22.53.

PE Ratio	66.38
Forward PE	22.53
PS Ratio	3.75
PB Ratio	2.43
P/TBV Ratio	2.75
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 60.42, with an EV/FCF ratio of -30.93.

EV / Earnings	67.70
EV / Sales	3.83
EV / EBITDA	60.42
EV / EBIT	66.40
EV / FCF	-30.93

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.43.

Current Ratio	1.72
Quick Ratio	0.35
Debt / Equity	0.43
Debt / EBITDA	9.81
Debt / FCF	-5.41
Interest Coverage	2.67

Financial Efficiency

Return on equity (ROE) is 4.49% and return on invested capital (ROIC) is 1.88%.

Return on Equity (ROE)	4.49%
Return on Assets (ROA)	1.05%
Return on Invested Capital (ROIC)	1.88%
Return on Capital Employed (ROCE)	3.23%
Revenue Per Employee	23.98M
Profits Per Employee	1.36M
Employee Count	759
Asset Turnover	0.27
Inventory Turnover	0.35

Taxes

In the past 12 months, NSE:RUSTOMJEE has paid 409.00 million in taxes.

Income Tax	409.00M
Effective Tax Rate	24.93%

Stock Price Statistics

The stock price has decreased by -27.59% in the last 52 weeks. The beta is 0.05, so NSE:RUSTOMJEE's price volatility has been lower than the market average.

Beta (5Y)	0.05
52-Week Price Change	-27.59%
50-Day Moving Average	590.78
200-Day Moving Average	572.11
Relative Strength Index (RSI)	27.49
Average Volume (20 Days)	210,816

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, NSE:RUSTOMJEE had revenue of INR 18.20 billion and earned 1.03 billion in profits. Earnings per share was 8.14.

Revenue	18.20B
Gross Profit	4.91B
Operating Income	1.14B
Pretax Income	1.64B
Net Income	1.03B
EBITDA	1.24B
EBIT	1.14B
Earnings Per Share (EPS)	8.14

Balance Sheet

The company has 10.84 billion in cash and 12.19 billion in debt, giving a net cash position of -1.35 billion or -10.71 per share.

Cash & Cash Equivalents	10.84B
Total Debt	12.19B
Net Cash	-1.35B
Net Cash Per Share	-10.71
Equity (Book Value)	28.11B
Book Value Per Share	189.56
Working Capital	25.10B

Cash Flow

In the last 12 months, operating cash flow was -2.09 billion and capital expenditures -161.90 million, giving a free cash flow of -2.25 billion.

Operating Cash Flow	-2.09B
Capital Expenditures	-161.90M
Free Cash Flow	-2.25B
FCF Per Share	-17.85

Margins

Gross margin is 26.96%, with operating and profit margins of 6.26% and 5.65%.

Gross Margin	26.96%
Operating Margin	6.26%
Pretax Margin	9.01%
Profit Margin	5.65%
EBITDA Margin	6.83%
EBIT Margin	6.26%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 0.28%.

Dividend Per Share	1.50
Dividend Yield	0.28%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	18.36%
Buyback Yield	-9.87%
Shareholder Yield	-9.58%
Earnings Yield	1.51%
FCF Yield	-3.30%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	3