Rail Vikas Nigam Limited (NSE:RVNL)
India
· Delayed Price · Currency is INR 397.70
-2.95 (-0.74%)
Jun 18, 2025, 11:30 AM IST
Rail Vikas Nigam Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 12,814 | 15,743 | 13,418 | 11,101 | 9,916 | Upgrade
|
| Depreciation & Amortization | 472.2 | 148.6 | 163.3 | 155.5 | 179.9 | Upgrade
|
| Other Amortization | - | 60.6 | 61.8 | 53.6 | 49.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.7 | -2.3 | 1.3 | 0.3 | 0.4 | Upgrade
|
| Loss (Gain) on Equity Investments | -954.1 | -1,049 | -801.1 | -309.1 | -687.2 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.5 | - | 7.8 | - | - | Upgrade
|
| Other Operating Activities | -4,877 | -5,730 | -3,963 | 3,327 | -1,970 | Upgrade
|
| Change in Accounts Receivable | -4,190 | -1,081 | -319.1 | 416.6 | -1,451 | Upgrade
|
| Change in Inventory | 647.3 | -57.9 | -90.2 | -444.4 | -143.1 | Upgrade
|
| Change in Accounts Payable | 1,406 | -3,704 | 3,972 | -477.7 | -4,275 | Upgrade
|
| Change in Other Net Operating Assets | 13,458 | 25,216 | -53,090 | 34,111 | 2,576 | Upgrade
|
| Operating Cash Flow | 18,782 | 29,544 | -40,640 | 47,934 | 4,194 | Upgrade
|
| Operating Cash Flow Growth | -36.43% | - | - | 1042.87% | - | Upgrade
|
| Capital Expenditures | -4,318 | -3,404 | -611.8 | -1,163 | -1,429 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.8 | 147.4 | 4.2 | 4.4 | 1.2 | Upgrade
|
| Investment in Securities | -733.4 | -3,965 | -139.6 | -586.3 | -906 | Upgrade
|
| Other Investing Activities | 21,341 | -6,769 | 14,297 | -12,570 | 5,459 | Upgrade
|
| Investing Cash Flow | 16,294 | -13,991 | 13,550 | -14,315 | 3,125 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 7,000 | 14,297 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -2,303 | -2,657 | Upgrade
|
| Long-Term Debt Repaid | -4,898 | -3,971 | -3,026 | -211.4 | -229.2 | Upgrade
|
| Total Debt Repaid | -4,898 | -3,971 | -3,026 | -2,514 | -2,887 | Upgrade
|
| Net Debt Issued (Repaid) | -4,898 | -3,971 | -3,026 | 4,486 | 11,410 | Upgrade
|
| Common Dividends Paid | -4,399 | -4,439 | -4,335 | -4,212 | -4,754 | Upgrade
|
| Other Financing Activities | -5,544 | -4,455 | -3,122 | -2,168 | -2,500 | Upgrade
|
| Financing Cash Flow | -14,842 | -12,866 | -10,483 | -1,894 | 4,157 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.1 | -14 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0.1 | - | - | Upgrade
|
| Net Cash Flow | 20,234 | 2,674 | -37,573 | 31,726 | 11,476 | Upgrade
|
| Free Cash Flow | 14,464 | 26,140 | -41,252 | 46,771 | 2,765 | Upgrade
|
| Free Cash Flow Growth | -44.67% | - | - | 1591.60% | - | Upgrade
|
| Free Cash Flow Margin | 7.26% | 11.94% | -20.34% | 24.13% | 1.80% | Upgrade
|
| Free Cash Flow Per Share | 6.94 | 12.54 | -19.79 | 22.43 | 1.33 | Upgrade
|
| Cash Interest Paid | 5,544 | 4,455 | 3,122 | 2,168 | 2,451 | Upgrade
|
| Cash Income Tax Paid | 4,650 | 4,603 | 3,882 | 2,993 | 1,505 | Upgrade
|
| Levered Free Cash Flow | 18,255 | -1,852 | -15,835 | 43,029 | -9,776 | Upgrade
|
| Unlevered Free Cash Flow | 21,627 | 1,701 | -12,201 | 46,552 | -6,913 | Upgrade
|
| Change in Net Working Capital | -18,633 | 3,590 | 19,465 | -40,242 | 11,069 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.