Sabar Flex India Limited (NSE:SABAR)
5.15
+0.15 (3.00%)
At close: Feb 12, 2026
Sabar Flex India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,084 | 1,477 | 1,262 | 952.76 | 723.58 | 739.17 |
Other Revenue | - | - | - | - | 0.12 | - |
| 1,084 | 1,477 | 1,262 | 952.76 | 723.7 | 739.17 | |
Revenue Growth (YoY) | -27.40% | 17.08% | 32.42% | 31.65% | -2.09% | 16.24% |
Cost of Revenue | 1,043 | 1,416 | 1,139 | 856.97 | 645.26 | 669.42 |
Gross Profit | 40.7 | 60.78 | 122.87 | 95.78 | 78.44 | 69.75 |
Selling, General & Admin | 13.18 | 13.75 | 19.6 | 28.49 | 26.71 | 22.68 |
Other Operating Expenses | 1.51 | 1.52 | 5.52 | 13.14 | 2.56 | 1.66 |
Operating Expenses | 25.47 | 26.2 | 36.37 | 50.03 | 36.25 | 30.58 |
Operating Income | 15.23 | 34.58 | 86.5 | 45.75 | 42.19 | 39.17 |
Interest Expense | -12.01 | -24.07 | -25.92 | -24.63 | -23.8 | -19.36 |
Other Non Operating Income (Expenses) | -0.27 | -0.27 | -0.52 | -0.82 | -1.25 | -0.61 |
EBT Excluding Unusual Items | 2.94 | 10.24 | 60.07 | 20.3 | 17.13 | 19.2 |
Legal Settlements | - | - | - | - | -0.19 | -0.25 |
Pretax Income | 2.94 | 10.24 | 60.07 | 20.3 | 16.94 | 18.95 |
Income Tax Expense | 3.19 | 3.19 | 16.72 | 2.05 | 0.97 | 4.97 |
Net Income | -0.25 | 7.05 | 43.35 | 18.25 | 15.97 | 13.98 |
Net Income to Common | -0.25 | 7.05 | 43.35 | 18.25 | 15.97 | 13.98 |
Net Income Growth | - | -83.74% | 137.53% | 14.30% | 14.18% | 55.72% |
Shares Outstanding (Basic) | 19 | 19 | 16 | 15 | 11 | 11 |
Shares Outstanding (Diluted) | 19 | 25 | 16 | 15 | 11 | 11 |
Shares Change (YoY) | -11.32% | 53.35% | 8.96% | 37.00% | - | - |
EPS (Basic) | -0.01 | 0.37 | 2.64 | 1.21 | 1.45 | 1.27 |
EPS (Diluted) | -0.01 | 0.28 | 2.64 | 1.21 | 1.45 | 1.27 |
EPS Growth | - | -89.39% | 117.98% | -16.57% | 14.30% | 55.56% |
Free Cash Flow | -35.94 | -56.14 | -7.86 | -31.74 | 31.43 | -15.66 |
Free Cash Flow Per Share | -1.92 | -2.23 | -0.48 | -2.11 | 2.86 | -1.42 |
Gross Margin | 3.75% | 4.12% | 9.74% | 10.05% | 10.84% | 9.44% |
Operating Margin | 1.41% | 2.34% | 6.86% | 4.80% | 5.83% | 5.30% |
Profit Margin | -0.02% | 0.48% | 3.44% | 1.92% | 2.21% | 1.89% |
Free Cash Flow Margin | -3.32% | -3.80% | -0.62% | -3.33% | 4.34% | -2.12% |
EBITDA | 26.01 | 45.51 | 97.74 | 54.15 | 49.16 | 45.41 |
EBITDA Margin | 2.40% | 3.08% | 7.75% | 5.68% | 6.79% | 6.14% |
D&A For EBITDA | 10.78 | 10.93 | 11.24 | 8.4 | 6.98 | 6.24 |
EBIT | 15.23 | 34.58 | 86.5 | 45.75 | 42.19 | 39.17 |
EBIT Margin | 1.41% | 2.34% | 6.86% | 4.80% | 5.83% | 5.30% |
Effective Tax Rate | 108.38% | 31.13% | 27.83% | 10.08% | 5.74% | 26.21% |
Revenue as Reported | 1,084 | 1,477 | 1,264 | 952.85 | 723.7 | 739.79 |
Advertising Expenses | - | 0.03 | - | 0.12 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.