Sadbhav Engineering Limited (NSE:SADBHAV)
India flag India · Delayed Price · Currency is INR
15.13
+0.72 (5.00%)
Apr 25, 2025, 3:29 PM IST

Sadbhav Engineering Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
--6,301-5,891-7,237-1,5497,928
Upgrade
Depreciation & Amortization
-1,2741,3101,6062,0043,885
Upgrade
Other Amortization
-0.130.180.5412.724.2
Upgrade
Loss (Gain) From Sale of Assets
-----8.09
Upgrade
Asset Writedown & Restructuring Costs
---62.0793.27102.23
Upgrade
Provision & Write-off of Bad Debts
-1,0693,2976,939--
Upgrade
Other Operating Activities
-4,4347,9761,2177,9721,144
Upgrade
Change in Accounts Receivable
-1,389-5,073-1,879-1,011-2,763
Upgrade
Change in Inventory
-267.92528.2316.1281.37319.25
Upgrade
Change in Accounts Payable
--1,4201,169-2,6481,5941,942
Upgrade
Change in Other Net Operating Assets
-10,82414,486-29,3312,642-7,403
Upgrade
Operating Cash Flow
-11,53717,802-30,95411,8045,975
Upgrade
Operating Cash Flow Growth
--35.19%--97.56%144.05%
Upgrade
Capital Expenditures
--92.26-662.31--70.38-148.4
Upgrade
Sale of Property, Plant & Equipment
-542.73225.7937,519224.84139.58
Upgrade
Investment in Securities
-13.71544.055,530241.353,827
Upgrade
Other Investing Activities
-253.37210.739,468785.899,291
Upgrade
Investing Cash Flow
-717.55318.2652,5171,18213,109
Upgrade
Short-Term Debt Issued
--1,96710,520609.17-
Upgrade
Long-Term Debt Issued
-13.06----
Upgrade
Total Debt Issued
-13.061,96710,520609.17-
Upgrade
Short-Term Debt Repaid
--497.33----830.56
Upgrade
Long-Term Debt Repaid
--8,265-12,042-23,948-2,859-4,242
Upgrade
Total Debt Repaid
--8,763-12,042-23,948-2,859-5,072
Upgrade
Net Debt Issued (Repaid)
--8,749-10,075-13,428-2,250-5,072
Upgrade
Common Dividends Paid
------287.52
Upgrade
Other Financing Activities
--4,079-8,626-7,642-10,631-14,108
Upgrade
Financing Cash Flow
--12,828-18,702-21,070-12,881-19,468
Upgrade
Miscellaneous Cash Flow Adjustments
----36.51-0
Upgrade
Net Cash Flow
--573.72-581.32492.97141.24-384.52
Upgrade
Free Cash Flow
-11,44517,140-30,95411,7345,826
Upgrade
Free Cash Flow Growth
--33.23%--101.39%417.32%
Upgrade
Free Cash Flow Margin
-59.52%96.46%-162.26%52.31%16.71%
Upgrade
Free Cash Flow Per Share
-66.7099.90-180.4268.3933.96
Upgrade
Cash Interest Paid
-5,6056,6119,75410,03514,108
Upgrade
Cash Income Tax Paid
-2,354-179.49-1,021202.53451.18
Upgrade
Levered Free Cash Flow
-234.56-5,570-18,1891,319-2,632
Upgrade
Unlevered Free Cash Flow
-3,374-1,541-12,1966,7084,894
Upgrade
Change in Net Working Capital
--2,4821,66911,157-2,3433,517
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.