Sahana System Limited (NSE:SAHANA)
925.65
-24.15 (-2.54%)
At close: Dec 24, 2025
Sahana System Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| 2,290 | 1,675 | 690.48 | 241.42 | 121.74 | 33.15 | Upgrade | |
Revenue Growth (YoY) | 134.78% | 142.51% | 186.00% | 98.31% | 267.27% | -47.21% | Upgrade |
Cost of Revenue | 1,236 | 847.93 | 350.66 | 136.44 | 33 | 1.74 | Upgrade |
Gross Profit | 1,054 | 826.58 | 339.82 | 104.98 | 88.74 | 31.41 | Upgrade |
Selling, General & Admin | 190.37 | 160.56 | 78.42 | 5.3 | 60.97 | 22.98 | Upgrade |
Other Operating Expenses | 114.01 | 97.55 | 28.97 | 2.94 | - | - | Upgrade |
Operating Expenses | 346.19 | 270.8 | 110.09 | 9.9 | 62.2 | 23.35 | Upgrade |
Operating Income | 707.75 | 555.78 | 229.73 | 95.08 | 26.54 | 8.06 | Upgrade |
Interest Expense | -10.99 | -7.48 | -0.38 | - | -7.22 | -5.81 | Upgrade |
Interest & Investment Income | 10.35 | 10.35 | 1.94 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.95 | 0.95 | 0.42 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 33.2 | -0.81 | -0.91 | -6.42 | -0 | -0.01 | Upgrade |
Pretax Income | 741.27 | 558.8 | 230.8 | 88.66 | 19.32 | 2.24 | Upgrade |
Income Tax Expense | 214.1 | 166.79 | 48.69 | 26.6 | 7.15 | 0.6 | Upgrade |
Net Income | 497.9 | 392.01 | 182.1 | 62.06 | 12.17 | 1.64 | Upgrade |
Net Income to Common | 497.9 | 392.01 | 182.1 | 62.06 | 12.17 | 1.64 | Upgrade |
Net Income Growth | 78.80% | 115.27% | 193.43% | 409.82% | 640.45% | 161.37% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 6.56% | 11.58% | 34.96% | 0.42% | 0.01% | - | Upgrade |
EPS (Basic) | 59.96 | 46.72 | 24.22 | 11.14 | 2.19 | 0.30 | Upgrade |
EPS (Diluted) | 59.95 | 46.72 | 24.22 | 11.14 | 2.19 | 0.30 | Upgrade |
EPS Growth | 67.78% | 92.92% | 117.42% | 407.69% | 640.36% | 161.37% | Upgrade |
Free Cash Flow | -203.14 | -611.63 | 202.2 | 9.29 | -21.29 | -0.83 | Upgrade |
Free Cash Flow Per Share | -24.46 | -72.90 | 26.89 | 1.67 | -3.84 | -0.15 | Upgrade |
Gross Margin | 46.03% | 49.36% | 49.21% | 43.48% | 72.90% | 94.75% | Upgrade |
Operating Margin | 30.91% | 33.19% | 33.27% | 39.38% | 21.80% | 24.32% | Upgrade |
Profit Margin | 21.75% | 23.41% | 26.37% | 25.71% | 10.00% | 4.96% | Upgrade |
Free Cash Flow Margin | -8.87% | -36.53% | 29.28% | 3.85% | -17.49% | -2.51% | Upgrade |
EBITDA | 749.56 | 568.47 | 232.43 | 96.75 | 27.77 | 8.43 | Upgrade |
EBITDA Margin | 32.74% | 33.95% | 33.66% | 40.07% | 22.81% | 25.43% | Upgrade |
D&A For EBITDA | 41.81 | 12.69 | 2.7 | 1.67 | 1.23 | 0.37 | Upgrade |
EBIT | 707.75 | 555.78 | 229.73 | 95.08 | 26.54 | 8.06 | Upgrade |
EBIT Margin | 30.91% | 33.19% | 33.27% | 39.38% | 21.80% | 24.32% | Upgrade |
Effective Tax Rate | 28.88% | 29.85% | 21.10% | 30.00% | 37.00% | 26.67% | Upgrade |
Revenue as Reported | 2,342 | 1,692 | 692.91 | 241.42 | 121.74 | 33.15 | Upgrade |
Advertising Expenses | - | 0.01 | 0.98 | - | 0.44 | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.