Sahana System Limited (NSE:SAHANA)

Sahana System Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,675	690.48	241.42	121.74	33.15
Revenue Growth (YoY)	142.51%	186.00%	98.31%	267.27%	-47.21%
Cost of Revenue	847.93	350.66	136.44	33	1.74
Gross Profit	826.58	339.82	104.98	88.74	31.41
Selling, General & Admin	160.56	78.42	5.3	60.97	22.98
Other Operating Expenses	97.55	28.97	2.94	-	-
Operating Expenses	270.8	110.09	9.9	62.2	23.35
Operating Income	555.78	229.73	95.08	26.54	8.06
Interest Expense	-7.48	-0.38	-	-7.22	-5.81
Interest & Investment Income	10.35	1.94	-	-	-
Currency Exchange Gain (Loss)	0.95	0.42	-	-	-
Other Non Operating Income (Expenses)	-0.81	-0.91	-6.42	-0	-0.01
Pretax Income	558.8	230.8	88.66	19.32	2.24
Income Tax Expense	166.79	48.69	26.6	7.15	0.6
Net Income	392.01	182.1	62.06	12.17	1.64
Net Income to Common	392.01	182.1	62.06	12.17	1.64
Net Income Growth	115.27%	193.43%	409.82%	640.45%	161.37%
Shares Outstanding (Basic)	8	8	6	6	6
Shares Outstanding (Diluted)	8	8	6	6	6
Shares Change (YoY)	11.58%	34.96%	0.42%	0.01%	-
EPS (Basic)	46.72	24.22	11.14	2.19	0.30
EPS (Diluted)	46.72	24.22	11.14	2.19	0.30
EPS Growth	92.92%	117.42%	407.69%	640.36%	161.37%
Free Cash Flow	-611.63	202.2	9.29	-21.29	-0.83
Free Cash Flow Per Share	-72.90	26.89	1.67	-3.84	-0.15
Gross Margin	49.36%	49.21%	43.48%	72.90%	94.75%
Operating Margin	33.19%	33.27%	39.38%	21.80%	24.32%
Profit Margin	23.41%	26.37%	25.71%	10.00%	4.96%
Free Cash Flow Margin	-36.53%	29.28%	3.85%	-17.49%	-2.51%
EBITDA	568.47	232.43	96.75	27.77	8.43
EBITDA Margin	33.95%	33.66%	40.07%	22.81%	25.43%
D&A For EBITDA	12.69	2.7	1.67	1.23	0.37
EBIT	555.78	229.73	95.08	26.54	8.06
EBIT Margin	33.19%	33.27%	39.38%	21.80%	24.32%
Effective Tax Rate	29.85%	21.10%	30.00%	37.00%	26.67%
Revenue as Reported	1,692	692.91	241.42	121.74	33.15
Advertising Expenses	0.01	0.98	-	0.44	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.