Steel Authority of India Limited (NSE:SAIL)
India · Delayed Price · Currency is INR 154.36
+5.69 (3.83%)
At close: Feb 3, 2026
Steel Authority of India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,093,135 | 1,024,791 | 1,053,783 | 1,044,477 | 1,034,768 | 691,136 | |
Revenue Growth (YoY) | 8.10% | -2.75% | 0.89% | 0.94% | 49.72% | 12.08% |
Cost of Revenue | 573,646 | 535,799 | 566,382 | 590,451 | 444,865 | 291,202 |
Gross Profit | 519,489 | 488,991 | 487,401 | 454,026 | 589,903 | 399,935 |
Selling, General & Admin | 120,272 | 116,757 | 117,682 | 120,768 | 128,747 | 104,773 |
Other Operating Expenses | 285,818 | 263,125 | 256,414 | 243,135 | 245,355 | 167,381 |
Operating Expenses | 465,434 | 436,389 | 426,880 | 413,538 | 416,853 | 313,182 |
Operating Income | 54,055 | 52,603 | 60,521 | 40,489 | 173,051 | 86,753 |
Interest Expense | -22,568 | -27,595 | -24,142 | -18,877 | -14,212 | -27,952 |
Interest & Investment Income | 3,181 | 3,181 | 3,220 | 2,952 | 2,847 | 2,764 |
Earnings From Equity Investments | 3,385 | 4,868 | 4,386 | 6,457 | 4,181 | 4,677 |
Currency Exchange Gain (Loss) | -2,208 | -2,208 | -1,812 | -9,639 | -3,078 | 1,096 |
Other Non Operating Income (Expenses) | 3,649 | 3,999 | 4,275 | 1,054 | 992.8 | 3,256 |
EBT Excluding Unusual Items | 39,494 | 34,848 | 46,449 | 22,435 | 163,782 | 70,594 |
Merger & Restructuring Charges | - | - | - | - | - | -1,037 |
Gain (Loss) on Sale of Investments | 0.6 | 0.6 | - | - | 0.8 | 28.9 |
Gain (Loss) on Sale of Assets | -439.3 | -439.3 | 1,300 | 495 | -217.1 | -377.4 |
Asset Writedown | - | - | - | -91 | - | 3,297 |
Other Unusual Items | -2,446 | -1,894 | -7,131 | 6,085 | -646.6 | -448.6 |
Pretax Income | 36,609 | 32,515 | 40,618 | 28,924 | 162,919 | 72,057 |
Income Tax Expense | 8,726 | 8,797 | 9,951 | 7,159 | 40,484 | 30,575 |
Earnings From Continuing Operations | 27,883 | 23,718 | 30,667 | 21,765 | 122,435 | 41,481 |
Minority Interest in Earnings | 0.2 | 0.2 | - | - | - | - |
Net Income | 27,883 | 23,718 | 30,667 | 21,765 | 122,435 | 41,481 |
Net Income to Common | 27,883 | 23,718 | 30,667 | 21,765 | 122,435 | 41,481 |
Net Income Growth | 24.12% | -22.66% | 40.90% | -82.22% | 195.16% | 95.60% |
Shares Outstanding (Basic) | 4,128 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 |
Shares Outstanding (Diluted) | 4,128 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 |
EPS (Basic) | 6.75 | 5.74 | 7.42 | 5.27 | 29.64 | 10.04 |
EPS (Diluted) | 6.75 | 5.74 | 7.42 | 5.27 | 29.64 | 10.04 |
EPS Growth | 24.33% | -22.66% | 40.90% | -82.22% | 195.16% | 95.60% |
Free Cash Flow | - | 36,932 | -17,998 | -92,118 | 273,212 | 198,754 |
Free Cash Flow Per Share | - | 8.94 | -4.36 | -22.30 | 66.14 | 48.12 |
Dividend Per Share | - | 1.600 | 2.000 | 1.500 | 8.750 | 2.800 |
Dividend Growth | - | -20.00% | 33.33% | -82.86% | 212.50% | - |
Gross Margin | 47.52% | 47.72% | 46.25% | 43.47% | 57.01% | 57.87% |
Operating Margin | 4.95% | 5.13% | 5.74% | 3.88% | 16.72% | 12.55% |
Profit Margin | 2.55% | 2.31% | 2.91% | 2.08% | 11.83% | 6.00% |
Free Cash Flow Margin | - | 3.60% | -1.71% | -8.82% | 26.40% | 28.76% |
EBITDA | 107,616 | 103,913 | 108,831 | 86,080 | 213,451 | 125,094 |
EBITDA Margin | 9.84% | 10.14% | 10.33% | 8.24% | 20.63% | 18.10% |
D&A For EBITDA | 53,561 | 51,310 | 48,310 | 45,592 | 40,400 | 38,341 |
EBIT | 54,055 | 52,603 | 60,521 | 40,489 | 173,051 | 86,753 |
EBIT Margin | 4.95% | 5.13% | 5.74% | 3.88% | 16.72% | 12.55% |
Effective Tax Rate | 23.84% | 27.06% | 24.50% | 24.75% | 24.85% | 42.43% |
Revenue as Reported | 1,101,536 | 1,033,541 | 1,064,453 | 1,053,981 | 1,043,354 | 699,743 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.