Steel Authority of India Limited (NSE:SAIL)
134.92
+1.81 (1.36%)
Jun 6, 2025, 3:30 PM IST
Steel Authority of India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 1,024,791 | 1,053,783 | 1,044,477 | 1,034,768 | 691,136 | Upgrade
|
Revenue Growth (YoY) | -2.75% | 0.89% | 0.94% | 49.72% | 12.08% | Upgrade
|
Cost of Revenue | 509,972 | 566,382 | 590,451 | 444,865 | 291,202 | Upgrade
|
Gross Profit | 514,819 | 487,401 | 454,026 | 589,903 | 399,935 | Upgrade
|
Selling, General & Admin | 116,750 | 117,682 | 120,768 | 128,747 | 104,773 | Upgrade
|
Other Operating Expenses | 291,607 | 256,414 | 243,135 | 245,355 | 167,381 | Upgrade
|
Operating Expenses | 464,863 | 426,880 | 413,538 | 416,853 | 313,182 | Upgrade
|
Operating Income | 49,955 | 60,521 | 40,489 | 173,051 | 86,753 | Upgrade
|
Interest Expense | -27,932 | -24,142 | -18,877 | -14,212 | -27,952 | Upgrade
|
Interest & Investment Income | - | 3,220 | 2,952 | 2,847 | 2,764 | Upgrade
|
Earnings From Equity Investments | 4,868 | 4,386 | 6,457 | 4,181 | 4,677 | Upgrade
|
Currency Exchange Gain (Loss) | - | -1,812 | -9,639 | -3,078 | 1,096 | Upgrade
|
Other Non Operating Income (Expenses) | 8,750 | 4,275 | 1,054 | 992.8 | 3,256 | Upgrade
|
EBT Excluding Unusual Items | 35,642 | 46,449 | 22,435 | 163,782 | 70,594 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -1,037 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 0.8 | 28.9 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1,300 | 495 | -217.1 | -377.4 | Upgrade
|
Asset Writedown | - | - | -91 | - | 3,297 | Upgrade
|
Other Unusual Items | -3,126 | -7,131 | 6,085 | -646.6 | -448.6 | Upgrade
|
Pretax Income | 32,515 | 40,618 | 28,924 | 162,919 | 72,057 | Upgrade
|
Income Tax Expense | 8,797 | 9,951 | 7,159 | 40,484 | 30,575 | Upgrade
|
Earnings From Continuing Operations | 23,718 | 30,667 | 21,765 | 122,435 | 41,481 | Upgrade
|
Minority Interest in Earnings | 0.2 | - | - | - | - | Upgrade
|
Net Income | 23,718 | 30,667 | 21,765 | 122,435 | 41,481 | Upgrade
|
Net Income to Common | 23,718 | 30,667 | 21,765 | 122,435 | 41,481 | Upgrade
|
Net Income Growth | -22.66% | 40.90% | -82.22% | 195.16% | 95.60% | Upgrade
|
Shares Outstanding (Basic) | 4,132 | 4,131 | 4,131 | 4,131 | 4,131 | Upgrade
|
Shares Outstanding (Diluted) | 4,132 | 4,131 | 4,131 | 4,131 | 4,131 | Upgrade
|
Shares Change (YoY) | 0.04% | - | - | - | - | Upgrade
|
EPS (Basic) | 5.74 | 7.42 | 5.27 | 29.64 | 10.04 | Upgrade
|
EPS (Diluted) | 5.74 | 7.42 | 5.27 | 29.64 | 10.04 | Upgrade
|
EPS Growth | -22.69% | 40.90% | -82.22% | 195.16% | 95.60% | Upgrade
|
Free Cash Flow | 36,932 | -17,998 | -92,118 | 273,212 | 198,754 | Upgrade
|
Free Cash Flow Per Share | 8.94 | -4.36 | -22.30 | 66.14 | 48.12 | Upgrade
|
Dividend Per Share | 1.600 | 2.000 | 1.500 | 8.750 | 2.800 | Upgrade
|
Dividend Growth | -20.00% | 33.33% | -82.86% | 212.50% | - | Upgrade
|
Gross Margin | 50.24% | 46.25% | 43.47% | 57.01% | 57.87% | Upgrade
|
Operating Margin | 4.88% | 5.74% | 3.88% | 16.72% | 12.55% | Upgrade
|
Profit Margin | 2.31% | 2.91% | 2.08% | 11.83% | 6.00% | Upgrade
|
Free Cash Flow Margin | 3.60% | -1.71% | -8.82% | 26.40% | 28.76% | Upgrade
|
EBITDA | 106,462 | 108,831 | 86,080 | 213,451 | 125,094 | Upgrade
|
EBITDA Margin | 10.39% | 10.33% | 8.24% | 20.63% | 18.10% | Upgrade
|
D&A For EBITDA | 56,507 | 48,310 | 45,592 | 40,400 | 38,341 | Upgrade
|
EBIT | 49,955 | 60,521 | 40,489 | 173,051 | 86,753 | Upgrade
|
EBIT Margin | 4.88% | 5.74% | 3.88% | 16.72% | 12.55% | Upgrade
|
Effective Tax Rate | 27.06% | 24.50% | 24.75% | 24.85% | 42.43% | Upgrade
|
Revenue as Reported | 1,033,541 | 1,064,453 | 1,053,981 | 1,043,354 | 699,743 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.