Steel Authority of India Limited (NSE:SAIL)
India flag India · Delayed Price · Currency is INR
134.92
+1.81 (1.36%)
Jun 6, 2025, 3:30 PM IST

Steel Authority of India Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
1,024,7911,053,7831,044,4771,034,768691,136
Upgrade
Revenue Growth (YoY)
-2.75%0.89%0.94%49.72%12.08%
Upgrade
Cost of Revenue
509,972566,382590,451444,865291,202
Upgrade
Gross Profit
514,819487,401454,026589,903399,935
Upgrade
Selling, General & Admin
116,750117,682120,768128,747104,773
Upgrade
Other Operating Expenses
291,607256,414243,135245,355167,381
Upgrade
Operating Expenses
464,863426,880413,538416,853313,182
Upgrade
Operating Income
49,95560,52140,489173,05186,753
Upgrade
Interest Expense
-27,932-24,142-18,877-14,212-27,952
Upgrade
Interest & Investment Income
-3,2202,9522,8472,764
Upgrade
Earnings From Equity Investments
4,8684,3866,4574,1814,677
Upgrade
Currency Exchange Gain (Loss)
--1,812-9,639-3,0781,096
Upgrade
Other Non Operating Income (Expenses)
8,7504,2751,054992.83,256
Upgrade
EBT Excluding Unusual Items
35,64246,44922,435163,78270,594
Upgrade
Merger & Restructuring Charges
-----1,037
Upgrade
Gain (Loss) on Sale of Investments
---0.828.9
Upgrade
Gain (Loss) on Sale of Assets
-1,300495-217.1-377.4
Upgrade
Asset Writedown
---91-3,297
Upgrade
Other Unusual Items
-3,126-7,1316,085-646.6-448.6
Upgrade
Pretax Income
32,51540,61828,924162,91972,057
Upgrade
Income Tax Expense
8,7979,9517,15940,48430,575
Upgrade
Earnings From Continuing Operations
23,71830,66721,765122,43541,481
Upgrade
Minority Interest in Earnings
0.2----
Upgrade
Net Income
23,71830,66721,765122,43541,481
Upgrade
Net Income to Common
23,71830,66721,765122,43541,481
Upgrade
Net Income Growth
-22.66%40.90%-82.22%195.16%95.60%
Upgrade
Shares Outstanding (Basic)
4,1324,1314,1314,1314,131
Upgrade
Shares Outstanding (Diluted)
4,1324,1314,1314,1314,131
Upgrade
Shares Change (YoY)
0.04%----
Upgrade
EPS (Basic)
5.747.425.2729.6410.04
Upgrade
EPS (Diluted)
5.747.425.2729.6410.04
Upgrade
EPS Growth
-22.69%40.90%-82.22%195.16%95.60%
Upgrade
Free Cash Flow
36,932-17,998-92,118273,212198,754
Upgrade
Free Cash Flow Per Share
8.94-4.36-22.3066.1448.12
Upgrade
Dividend Per Share
1.6002.0001.5008.7502.800
Upgrade
Dividend Growth
-20.00%33.33%-82.86%212.50%-
Upgrade
Gross Margin
50.24%46.25%43.47%57.01%57.87%
Upgrade
Operating Margin
4.88%5.74%3.88%16.72%12.55%
Upgrade
Profit Margin
2.31%2.91%2.08%11.83%6.00%
Upgrade
Free Cash Flow Margin
3.60%-1.71%-8.82%26.40%28.76%
Upgrade
EBITDA
106,462108,83186,080213,451125,094
Upgrade
EBITDA Margin
10.39%10.33%8.24%20.63%18.10%
Upgrade
D&A For EBITDA
56,50748,31045,59240,40038,341
Upgrade
EBIT
49,95560,52140,489173,05186,753
Upgrade
EBIT Margin
4.88%5.74%3.88%16.72%12.55%
Upgrade
Effective Tax Rate
27.06%24.50%24.75%24.85%42.43%
Upgrade
Revenue as Reported
1,033,5411,064,4531,053,9811,043,354699,743
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.