Steel Authority of India Limited (NSE: SAIL)

Steel Authority of India Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	-	6,730	570.9	1,315	5,183	1,905
Short-Term Investments	-	-	1,020	664.5	661.2	446.6
Cash & Short-Term Investments	6,730	6,730	1,591	1,980	5,844	2,352
Cash Growth	-	322.89%	-19.63%	-66.12%	148.47%	128.66%
Accounts Receivable	-	83,554	53,900	47,709	81,685	98,575
Other Receivables	-	4,331	14,794	14,200	14,769	21,230
Receivables	-	88,168	69,047	62,340	96,818	120,302
Inventory	-	327,215	277,649	195,683	153,342	238,363
Prepaid Expenses	-	-	765.7	368.8	683.4	320.7
Restricted Cash	-	-	2,379	2,198	2,078	2,052
Other Current Assets	-	59,265	28,514	25,828	48,804	47,866
Total Current Assets	-	481,377	379,946	288,397	307,570	411,255
Property, Plant & Equipment	-	770,768	768,540	768,642	750,088	762,762
Long-Term Investments	-	45,890	41,960	37,572	34,480	32,461
Other Intangible Assets	-	14,889	15,210	14,594	14,294	14,436
Long-Term Accounts Receivable	-	-	583	583	592	592.2
Long-Term Deferred Tax Assets	-	-	-	-	-	20,222
Other Long-Term Assets	-	85,388	92,018	85,708	64,798	20,896
Total Assets	-	1,407,086	1,304,811	1,201,091	1,178,186	1,269,276
Accounts Payable	-	153,324	143,417	166,764	80,427	63,224
Accrued Expenses	-	-	24,677	24,026	36,304	42,474
Short-Term Debt	-	-	175,077	39,530	158,502	166,408
Current Portion of Long-Term Debt	-	210,328	20,415	12,969	18,512	26,024
Current Portion of Leases	-	4,864	3,745	2,921	2,492	3,238
Current Income Taxes Payable	-	2,092	31.3	6.6	120.6	1,795
Current Unearned Revenue	-	-	15,928	19,592	19,851	13,442
Other Current Liabilities	-	164,037	110,053	127,622	134,496	133,044
Total Current Liabilities	-	534,644	493,343	393,429	450,704	449,648
Long-Term Debt	-	95,682	61,126	81,358	179,066	326,998
Long-Term Leases	-	52,353	47,371	36,064	18,195	18,602
Long-Term Unearned Revenue	-	-	4,241	4,267	4,400	3,975
Long-Term Deferred Tax Liabilities	-	62,855	58,213	53,584	13,341	-
Other Long-Term Liabilities	-	90,540	76,672	76,452	47,970	45,289
Total Liabilities	-	836,074	757,344	658,974	724,124	854,174
Common Stock	-	41,305	41,305	41,305	41,305	41,305
Additional Paid-In Capital	-	-	2,351	2,351	2,351	2,351
Retained Earnings	-	-	489,762	484,755	391,905	348,981
Comprensive Income & Other	-	529,707	14,049	13,706	18,501	22,465
Total Common Equity	571,012	571,012	547,467	542,117	454,062	415,102
Minority Interest	-	0.1	0.1	0.1	0.1	0.1
Shareholders' Equity	571,012	571,012	547,467	542,117	454,062	415,102
Total Liabilities & Equity	-	1,407,086	1,304,811	1,201,091	1,178,186	1,269,276
Total Debt	363,227	363,227	307,734	172,842	376,767	541,271
Net Cash (Debt)	-356,497	-356,497	-306,143	-170,862	-370,923	-538,919
Net Cash Per Share	-86.66	-86.26	-74.12	-41.37	-89.80	-130.47
Filing Date Shares Outstanding	4,089	4,123	4,131	4,131	4,131	4,131
Total Common Shares Outstanding	4,089	4,123	4,131	4,131	4,131	4,131
Working Capital	-	-53,267	-113,397	-105,033	-143,134	-38,394
Book Value Per Share	138.48	138.48	132.54	131.25	109.93	100.50
Tangible Book Value	556,124	556,124	532,256	527,523	439,768	400,666
Tangible Book Value Per Share	134.87	134.87	128.86	127.71	106.47	97.00
Land	-	-	3,744	3,725	3,724	3,227
Buildings	-	-	64,780	64,059	61,083	60,456
Machinery	-	-	1,088,989	1,064,395	993,041	973,475
Construction In Progress	-	-	48,914	47,100	88,806	87,533

Source: S&P Capital IQ. Standard template. Financial Sources.