S.A.L. Steel Limited (NSE:SALSTEEL)
40.89
+0.80 (2.00%)
Jan 23, 2026, 3:14 PM IST
S.A.L. Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5,032 | 5,441 | 5,766 | 4,957 | 5,053 | 3,009 | Upgrade |
Other Revenue | - | - | -0 | - | - | - | Upgrade |
| 5,032 | 5,441 | 5,766 | 4,957 | 5,053 | 3,009 | Upgrade | |
Revenue Growth (YoY) | 0.53% | -5.64% | 16.32% | -1.89% | 67.92% | -26.22% | Upgrade |
Cost of Revenue | 4,143 | 4,509 | 4,472 | 3,728 | 3,760 | 2,091 | Upgrade |
Gross Profit | 888.67 | 932.37 | 1,294 | 1,229 | 1,293 | 917.73 | Upgrade |
Selling, General & Admin | 121.75 | 120.95 | 140.59 | 187.26 | 171.09 | 154.05 | Upgrade |
Other Operating Expenses | 572.06 | 574.56 | 926.9 | 815.46 | 867.31 | 548.89 | Upgrade |
Operating Expenses | 801.92 | 801.22 | 1,164 | 1,098 | 1,130 | 793.09 | Upgrade |
Operating Income | 86.76 | 131.16 | 130.61 | 130.79 | 162.48 | 124.64 | Upgrade |
Interest Expense | -198.34 | -161.64 | -127.29 | -78.18 | -1.88 | -2.37 | Upgrade |
Interest & Investment Income | 3.97 | 3.97 | 1.76 | 0.64 | 1.54 | 0.52 | Upgrade |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 1.47 | 1.97 | 0.2 | 1.42 | Upgrade |
Other Non Operating Income (Expenses) | -5.05 | -5.05 | -0.13 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -112.65 | -31.55 | 6.42 | 55.22 | 162.33 | 124.21 | Upgrade |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | - | - | 0.05 | 0 | Upgrade |
Other Unusual Items | -41.56 | -41.56 | - | - | - | - | Upgrade |
Pretax Income | -154.16 | -73.06 | 6.42 | 55.22 | 162.37 | 124.21 | Upgrade |
Income Tax Expense | -28.22 | -8.82 | 1.73 | 19.76 | 46.94 | 8.67 | Upgrade |
Net Income | -125.94 | -64.24 | 4.7 | 35.46 | 115.43 | 115.54 | Upgrade |
Net Income to Common | -125.94 | -64.24 | 4.7 | 35.46 | 115.43 | 115.54 | Upgrade |
Net Income Growth | - | - | -86.76% | -69.28% | -0.10% | -27.20% | Upgrade |
Shares Outstanding (Basic) | 91 | 85 | 85 | 85 | 85 | 85 | Upgrade |
Shares Outstanding (Diluted) | 91 | 85 | 85 | 85 | 85 | 85 | Upgrade |
Shares Change (YoY) | 11.23% | - | - | - | - | - | Upgrade |
EPS (Basic) | -1.39 | -0.76 | 0.06 | 0.42 | 1.36 | 1.36 | Upgrade |
EPS (Diluted) | -1.39 | -0.76 | 0.06 | 0.42 | 1.36 | 1.36 | Upgrade |
EPS Growth | - | - | -86.76% | -69.28% | -0.10% | -27.20% | Upgrade |
Free Cash Flow | -540.23 | -396.93 | 125.93 | 61.71 | 222.4 | 226.08 | Upgrade |
Free Cash Flow Per Share | -5.95 | -4.67 | 1.48 | 0.73 | 2.62 | 2.66 | Upgrade |
Gross Margin | 17.66% | 17.14% | 22.45% | 24.79% | 25.58% | 30.50% | Upgrade |
Operating Margin | 1.72% | 2.41% | 2.27% | 2.64% | 3.22% | 4.14% | Upgrade |
Profit Margin | -2.50% | -1.18% | 0.08% | 0.71% | 2.28% | 3.84% | Upgrade |
Free Cash Flow Margin | -10.74% | -7.29% | 2.18% | 1.24% | 4.40% | 7.51% | Upgrade |
EBITDA | 194.87 | 236.87 | 226.83 | 226.16 | 254.11 | 214.79 | Upgrade |
EBITDA Margin | 3.87% | 4.35% | 3.93% | 4.56% | 5.03% | 7.14% | Upgrade |
D&A For EBITDA | 108.11 | 105.71 | 96.23 | 95.37 | 91.64 | 90.15 | Upgrade |
EBIT | 86.76 | 131.16 | 130.61 | 130.79 | 162.48 | 124.64 | Upgrade |
EBIT Margin | 1.72% | 2.41% | 2.27% | 2.64% | 3.22% | 4.14% | Upgrade |
Effective Tax Rate | - | - | 26.88% | 35.78% | 28.91% | 6.98% | Upgrade |
Revenue as Reported | 5,040 | 5,450 | 5,782 | 5,101 | 5,345 | 3,229 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.