Sambhaav Media Limited (NSE:SAMBHAAV)
India · Delayed Price · Currency is INR 7.02
-0.02 (-0.28%)
Jul 18, 2025, 2:30 PM IST
Sambhaav Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 418.71 | 399.57 | 403.33 | 339.74 | 420.77 | Upgrade |
Other Revenue | - | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade |
| 418.71 | 399.61 | 403.36 | 339.78 | 420.81 | Upgrade | |
Revenue Growth (YoY) | 4.78% | -0.93% | 18.71% | -19.26% | -13.00% | Upgrade |
Cost of Revenue | 201.94 | 263.22 | 268.87 | 240.68 | 233.89 | Upgrade |
Gross Profit | 216.78 | 136.39 | 134.49 | 99.1 | 186.92 | Upgrade |
Selling, General & Admin | - | 2.81 | 4.73 | 6.94 | 5.08 | Upgrade |
Other Operating Expenses | 160.91 | 71.88 | 70.91 | 81.06 | 120.64 | Upgrade |
Operating Expenses | 216.21 | 127.82 | 132.72 | 140.49 | 196.18 | Upgrade |
Operating Income | 0.57 | 8.57 | 1.77 | -41.39 | -9.26 | Upgrade |
Interest Expense | -10.54 | -21.36 | -26.58 | -17.41 | -28.44 | Upgrade |
Interest & Investment Income | - | 19.11 | 18.42 | 18.98 | 18.12 | Upgrade |
Earnings From Equity Investments | - | -0.83 | 0.7 | 0.59 | 0.43 | Upgrade |
Other Non Operating Income (Expenses) | 15.55 | 1.62 | -0.29 | -0.2 | -0.67 | Upgrade |
EBT Excluding Unusual Items | 5.58 | 7.12 | -5.98 | -39.44 | -19.82 | Upgrade |
Gain (Loss) on Sale of Investments | - | 0.61 | 0.04 | 0.38 | 0.2 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1.82 | - | - | 0.23 | Upgrade |
Other Unusual Items | - | 3.42 | 2.21 | - | - | Upgrade |
Pretax Income | 5.58 | 12.97 | -3.73 | -39.06 | -19.4 | Upgrade |
Income Tax Expense | 2.45 | -1.03 | 8.73 | -9.48 | -2.83 | Upgrade |
Earnings From Continuing Operations | 3.13 | 14 | -12.46 | -29.58 | -16.57 | Upgrade |
Earnings From Discontinued Operations | -3.73 | -8.18 | -13.56 | 29.72 | - | Upgrade |
Net Income to Company | -0.59 | 5.82 | -26.02 | 0.14 | -16.57 | Upgrade |
Minority Interest in Earnings | 4.62 | - | - | - | - | Upgrade |
Net Income | 4.03 | 5.82 | -26.02 | 0.14 | -16.57 | Upgrade |
Net Income to Common | 4.03 | 5.82 | -26.02 | 0.14 | -16.57 | Upgrade |
Net Income Growth | -30.79% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 186 | 191 | 191 | 191 | 191 | Upgrade |
Shares Outstanding (Diluted) | 186 | 191 | 191 | 191 | 191 | Upgrade |
Shares Change (YoY) | -2.46% | - | - | - | - | Upgrade |
EPS (Basic) | 0.02 | 0.03 | -0.14 | 0.00 | -0.09 | Upgrade |
EPS (Diluted) | 0.02 | 0.03 | -0.14 | 0.00 | -0.09 | Upgrade |
EPS Growth | -29.04% | - | - | - | - | Upgrade |
Free Cash Flow | 182.81 | 77.99 | -15.13 | 77.68 | 45.95 | Upgrade |
Free Cash Flow Per Share | 0.98 | 0.41 | -0.08 | 0.41 | 0.24 | Upgrade |
Gross Margin | 51.77% | 34.13% | 33.34% | 29.17% | 44.42% | Upgrade |
Operating Margin | 0.14% | 2.15% | 0.44% | -12.18% | -2.20% | Upgrade |
Profit Margin | 0.96% | 1.46% | -6.45% | 0.04% | -3.94% | Upgrade |
Free Cash Flow Margin | 43.66% | 19.52% | -3.75% | 22.86% | 10.92% | Upgrade |
EBITDA | 55.87 | 34.76 | 27.84 | -12.52 | 39.17 | Upgrade |
EBITDA Margin | 13.34% | 8.70% | 6.90% | -3.69% | 9.31% | Upgrade |
D&A For EBITDA | 55.3 | 26.19 | 26.06 | 28.87 | 48.43 | Upgrade |
EBIT | 0.57 | 8.57 | 1.77 | -41.39 | -9.26 | Upgrade |
EBIT Margin | 0.14% | 2.15% | 0.44% | -12.18% | -2.20% | Upgrade |
Effective Tax Rate | 43.84% | - | - | - | - | Upgrade |
Revenue as Reported | 434.26 | 427.7 | 428.22 | 366.93 | 447.51 | Upgrade |
Advertising Expenses | - | 1.31 | 4.34 | - | - | Upgrade |
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.