Sambhv Steel Tubes Limited (NSE:SAMBHV)
India · Delayed Price · Currency is INR 100.12
+1.62 (1.64%)
At close: Feb 13, 2026
Sambhv Steel Tubes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 22,232 | 15,114 | 12,858 | 9,372 | 8,194 | 4,789 |
Other Revenue | - | - | - | - | 0 | - |
| 22,232 | 15,114 | 12,858 | 9,372 | 8,194 | 4,789 | |
Revenue Growth (YoY) | 72.91% | 17.55% | 37.19% | 14.38% | 71.09% | 96.76% |
Cost of Revenue | 16,027 | 10,681 | 9,223 | 6,989 | 6,325 | 3,893 |
Gross Profit | 6,205 | 4,433 | 3,635 | 2,383 | 1,868 | 895.94 |
Selling, General & Admin | 1,395 | 1,019 | 676.2 | 445.03 | 206.57 | 137.17 |
Other Operating Expenses | 2,489 | 1,869 | 1,356 | 763.03 | 404.54 | 118.55 |
Operating Expenses | 4,366 | 3,231 | 2,241 | 1,370 | 711.87 | 315.8 |
Operating Income | 1,839 | 1,201 | 1,394 | 1,014 | 1,157 | 580.15 |
Interest Expense | -463.6 | -455.42 | -304.29 | -213.83 | -170.46 | -141.58 |
Interest & Investment Income | 37.12 | 37.12 | 22.95 | 8.7 | 6.85 | 6.87 |
Earnings From Equity Investments | -0.02 | -0.01 | - | - | - | - |
Currency Exchange Gain (Loss) | 9.48 | 9.48 | 3.56 | 2.01 | 0.2 | - |
Other Non Operating Income (Expenses) | -5.18 | -11.37 | -7.77 | 2 | -11.87 | -8.01 |
EBT Excluding Unusual Items | 1,417 | 781.08 | 1,108 | 812.62 | 981.24 | 437.43 |
Gain (Loss) on Sale of Investments | - | - | 2.68 | - | - | - |
Gain (Loss) on Sale of Assets | 0.71 | 0.71 | -3.25 | -1.65 | -0.83 | - |
Other Unusual Items | - | - | 0.07 | 0.2 | - | - |
Pretax Income | 1,418 | 781.79 | 1,108 | 811.17 | 980.42 | 437.43 |
Income Tax Expense | 363.5 | 209.14 | 283.26 | 207.34 | 251.18 | 106.58 |
Net Income | 1,054 | 572.65 | 824.39 | 603.83 | 729.23 | 330.85 |
Net Income to Common | 1,054 | 572.65 | 824.39 | 603.83 | 729.23 | 330.85 |
Net Income Growth | 27.88% | -30.54% | 36.53% | -17.20% | 120.42% | 178.00% |
Shares Outstanding (Basic) | 268 | 241 | 218 | 201 | 201 | 201 |
Shares Outstanding (Diluted) | 268 | 241 | 218 | 201 | 201 | 201 |
Shares Change (YoY) | 23.19% | 10.77% | 8.29% | - | - | 1.68% |
EPS (Basic) | 3.93 | 2.38 | 3.79 | 3.01 | 3.63 | 1.65 |
EPS (Diluted) | 3.93 | 2.38 | 3.79 | 3.01 | 3.63 | 1.65 |
EPS Growth | 3.81% | -37.29% | 26.07% | -17.20% | 120.42% | 173.42% |
Free Cash Flow | - | -1,007 | -1,425 | -215.52 | -1,078 | -170 |
Free Cash Flow Per Share | - | -4.18 | -6.55 | -1.07 | -5.37 | -0.85 |
Gross Margin | 27.91% | 29.33% | 28.27% | 25.43% | 22.80% | 18.71% |
Operating Margin | 8.27% | 7.95% | 10.84% | 10.82% | 14.11% | 12.11% |
Profit Margin | 4.74% | 3.79% | 6.41% | 6.44% | 8.90% | 6.91% |
Free Cash Flow Margin | - | -6.66% | -11.08% | -2.30% | -13.15% | -3.55% |
EBITDA | 2,211 | 1,541 | 1,601 | 1,172 | 1,257 | 639.7 |
EBITDA Margin | 9.94% | 10.20% | 12.45% | 12.51% | 15.34% | 13.36% |
D&A For EBITDA | 371.55 | 339.72 | 206.83 | 158.61 | 100.2 | 59.55 |
EBIT | 1,839 | 1,201 | 1,394 | 1,014 | 1,157 | 580.15 |
EBIT Margin | 8.27% | 7.95% | 10.84% | 10.82% | 14.11% | 12.11% |
Effective Tax Rate | 25.64% | 26.75% | 25.57% | 25.56% | 25.62% | 24.37% |
Revenue as Reported | 22,292 | 15,167 | 12,894 | 9,390 | 8,260 | 4,802 |
Advertising Expenses | - | 60.56 | 68.58 | 3.33 | 1.58 | 0.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.