SAMHI Hotels Limited (NSE:SAMHI)
India flag India · Delayed Price · Currency is INR
225.42
+3.44 (1.55%)
Jun 13, 2025, 3:30 PM IST

SAMHI Hotels Balance Sheet

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2017 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2020
Cash & Equivalents
699.671,3241,1851,5141,451
Upgrade
Short-Term Investments
-150.55128.7867.153.24
Upgrade
Cash & Short-Term Investments
699.671,4741,3141,5811,454
Upgrade
Cash Growth
-52.54%12.17%-16.88%8.75%74.34%
Upgrade
Accounts Receivable
673.26605.41522.02261.89191.23
Upgrade
Other Receivables
-281.7537.2324.1246.56
Upgrade
Receivables
673.26887.16559.51290.27237.79
Upgrade
Inventory
41.5140.432.7925.1528.71
Upgrade
Prepaid Expenses
-130.67249.0985.7462.15
Upgrade
Other Current Assets
639.5279.73316.64624.42449.12
Upgrade
Total Current Assets
2,0542,8122,4722,6072,232
Upgrade
Property, Plant & Equipment
27,60025,13119,11420,35221,816
Upgrade
Long-Term Investments
-19.7742.717.4814.84
Upgrade
Goodwill
5,2184,52866.9666.9666.96
Upgrade
Other Intangible Assets
56.3927.6931.4850.9567.88
Upgrade
Long-Term Accounts Receivable
---9.3523.4
Upgrade
Long-Term Deferred Tax Assets
241.6----
Upgrade
Other Long-Term Assets
1,4501,866836.73703.36615.33
Upgrade
Total Assets
36,67334,45122,63023,86624,880
Upgrade
Accounts Payable
954.421,2691,4001,2251,003
Upgrade
Accrued Expenses
-526.351,366408.3846.75
Upgrade
Short-Term Debt
1,6515,1666,3472,1915,164
Upgrade
Current Portion of Leases
149.0589.2692.4797.1276.63
Upgrade
Current Unearned Revenue
-38.2810.9112.0514.57
Upgrade
Other Current Liabilities
743.04261.5121.19119.67119.91
Upgrade
Total Current Liabilities
3,4987,3519,3374,0537,225
Upgrade
Long-Term Debt
19,63315,59720,55323,74218,706
Upgrade
Long-Term Leases
1,029374.29448.1430.98497.29
Upgrade
Long-Term Unearned Revenue
-122.49131.52142.38153.96
Upgrade
Long-Term Deferred Tax Liabilities
757.49391.05---
Upgrade
Other Long-Term Liabilities
334.15195.74210.11,858225.2
Upgrade
Total Liabilities
25,25224,06630,70630,25426,835
Upgrade
Common Stock
221.21220.0185.3376.2776.27
Upgrade
Additional Paid-In Capital
-33,16912,67311,00711,007
Upgrade
Retained Earnings
--23,841-21,499-18,186-13,753
Upgrade
Comprehensive Income & Other
11,199836.56663.93714.45714.45
Upgrade
Total Common Equity
11,42110,385-8,076-6,388-1,955
Upgrade
Shareholders' Equity
11,42110,385-8,076-6,388-1,955
Upgrade
Total Liabilities & Equity
36,67334,45122,63023,86624,880
Upgrade
Total Debt
22,46321,22727,44026,46124,444
Upgrade
Net Cash (Debt)
-21,764-19,753-26,126-24,880-22,990
Upgrade
Net Cash Per Share
-97.75-123.54-338.99-326.21-301.43
Upgrade
Filing Date Shares Outstanding
220.51220.01122.876.2776.27
Upgrade
Total Common Shares Outstanding
220.51220.0185.3376.2776.27
Upgrade
Working Capital
-1,444-4,539-6,865-1,447-4,993
Upgrade
Book Value Per Share
51.7947.20-94.64-83.76-25.63
Upgrade
Tangible Book Value
6,1465,830-8,175-6,506-2,090
Upgrade
Tangible Book Value Per Share
27.8726.50-95.80-85.31-27.40
Upgrade
Land
-9,0386,8107,0857,224
Upgrade
Buildings
-15,25412,28212,61513,019
Upgrade
Machinery
-8,0797,1867,2807,459
Upgrade
Construction In Progress
-324.63202.13197.37177.34
Upgrade
Leasehold Improvements
-14.914.914.914.9
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.