Sanghvi Movers Limited (NSE:SANGHVIMOV)
India · Delayed Price · Currency is INR 326.60
-4.05 (-1.22%)
Sep 3, 2025, 3:30 PM IST
Sanghvi Movers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 9,049 | 7,821 | 6,185 | 4,558 | 3,353 | 2,239 | Upgrade |
Other Revenue | - | - | 3.86 | 19.29 | - | - | Upgrade |
| 9,049 | 7,821 | 6,189 | 4,577 | 3,353 | 2,239 | Upgrade | |
Revenue Growth (YoY) | 45.14% | 26.37% | 35.22% | 36.52% | 49.74% | -30.66% | Upgrade |
Cost of Revenue | 5,416 | 4,518 | 1,962 | 1,665 | 1,728 | 1,115 | Upgrade |
Gross Profit | 3,633 | 3,304 | 4,227 | 2,912 | 1,624 | 1,124 | Upgrade |
Selling, General & Admin | 77.34 | - | 412.99 | 324.77 | 245.2 | 199.12 | Upgrade |
Other Operating Expenses | - | - | -45.98 | -81.19 | - | -111 | Upgrade |
Operating Expenses | 1,351 | 1,285 | 1,685 | 1,454 | 1,426 | 1,309 | Upgrade |
Operating Income | 2,282 | 2,018 | 2,542 | 1,458 | 197.9 | -185.3 | Upgrade |
Interest Expense | -271.29 | -258.77 | -230.13 | -145.49 | -151.59 | -245.98 | Upgrade |
Interest & Investment Income | - | - | 44.84 | 8.02 | 1.96 | 8.18 | Upgrade |
Other Non Operating Income (Expenses) | 282.93 | 407.48 | -19.34 | -21 | 285.35 | -66.95 | Upgrade |
EBT Excluding Unusual Items | 2,294 | 2,167 | 2,337 | 1,300 | 333.63 | -490.05 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 30.92 | 5.32 | 13.23 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 156.09 | 182.43 | 42.94 | 170.51 | Upgrade |
Other Unusual Items | - | - | - | 1.47 | 4.93 | 0.03 | Upgrade |
Pretax Income | 2,294 | 2,167 | 2,524 | 1,489 | 394.73 | -319.5 | Upgrade |
Income Tax Expense | 630.99 | 601.98 | 644.61 | 368.56 | 100.68 | -95.28 | Upgrade |
Net Income | 1,663 | 1,565 | 1,879 | 1,120 | 294.05 | -224.23 | Upgrade |
Net Income to Common | 1,663 | 1,565 | 1,879 | 1,120 | 294.05 | -224.23 | Upgrade |
Net Income Growth | -10.91% | -16.72% | 67.74% | 281.03% | - | - | Upgrade |
Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 87 | 87 | Upgrade |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 87 | 87 | Upgrade |
Shares Change (YoY) | 0.03% | -0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 19.20 | 18.08 | 21.71 | 12.94 | 3.40 | -2.59 | Upgrade |
EPS (Diluted) | 19.20 | 18.08 | 21.71 | 12.94 | 3.40 | -2.59 | Upgrade |
EPS Growth | -10.94% | -16.71% | 67.76% | 281.15% | - | - | Upgrade |
Free Cash Flow | - | -753.28 | -199.35 | 251.92 | 720.27 | 1,179 | Upgrade |
Free Cash Flow Per Share | - | -8.70 | -2.30 | 2.91 | 8.32 | 13.62 | Upgrade |
Dividend Per Share | - | 2.000 | 3.000 | 2.000 | 0.500 | - | Upgrade |
Dividend Growth | - | -33.33% | 50.00% | 300.00% | - | - | Upgrade |
Gross Margin | 40.15% | 42.24% | 68.30% | 63.63% | 48.45% | 50.20% | Upgrade |
Operating Margin | 25.22% | 25.81% | 41.07% | 31.86% | 5.90% | -8.28% | Upgrade |
Profit Margin | 18.38% | 20.01% | 30.37% | 24.48% | 8.77% | -10.02% | Upgrade |
Free Cash Flow Margin | - | -9.63% | -3.22% | 5.50% | 21.48% | 52.66% | Upgrade |
EBITDA | 3,559 | 3,304 | 3,860 | 2,669 | 1,379 | 1,036 | Upgrade |
EBITDA Margin | 39.33% | 42.24% | 62.37% | 58.31% | 41.13% | 46.26% | Upgrade |
D&A For EBITDA | 1,277 | 1,285 | 1,318 | 1,211 | 1,181 | 1,221 | Upgrade |
EBIT | 2,282 | 2,018 | 2,542 | 1,458 | 197.9 | -185.3 | Upgrade |
EBIT Margin | 25.22% | 25.81% | 41.07% | 31.86% | 5.90% | -8.28% | Upgrade |
Effective Tax Rate | 27.51% | 27.78% | 25.54% | 24.75% | 25.51% | - | Upgrade |
Revenue as Reported | 9,332 | 8,229 | 6,467 | 4,856 | 3,723 | 2,530 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.