Sanghvi Movers Limited (NSE:SANGHVIMOV)
India · Delayed Price · Currency is INR 272.95
-7.25 (-2.59%)
Feb 18, 2026, 11:20 AM IST
Sanghvi Movers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,865 | 7,821 | 6,185 | 4,558 | 3,353 | 2,239 |
Revenue | 9,865 | 7,821 | 6,185 | 4,558 | 3,353 | 2,239 |
Revenue Growth (YoY) | 45.04% | 26.45% | 35.71% | 35.95% | 49.74% | -30.66% |
Cost of Revenue | 5,349 | 4,055 | 1,966 | 1,668 | 1,728 | 1,115 |
Gross Profit | 4,515 | 3,766 | 4,219 | 2,889 | 1,624 | 1,124 |
Selling, General & Admin | 789.21 | 462.67 | 408.87 | 321.09 | 245.2 | 199.12 |
Other Operating Expenses | - | - | - | - | - | -111 |
Operating Expenses | 2,062 | 1,748 | 1,727 | 1,532 | 1,426 | 1,309 |
Operating Income | 2,453 | 2,018 | 2,492 | 1,358 | 197.9 | -185.3 |
Interest Expense | -294.17 | -238.74 | -230.13 | -145.49 | -151.59 | -245.98 |
Interest & Investment Income | 57.75 | 57.75 | 44.84 | 8.02 | 1.96 | 8.18 |
Other Non Operating Income (Expenses) | 3.66 | -13.36 | 30.5 | 79.48 | 285.35 | -66.95 |
EBT Excluding Unusual Items | 2,220 | 1,824 | 2,337 | 1,300 | 333.63 | -490.05 |
Gain (Loss) on Sale of Investments | 99.14 | 99.14 | 30.92 | 5.32 | 13.23 | - |
Gain (Loss) on Sale of Assets | 92.58 | 243.92 | 156.09 | 182.43 | 42.94 | 170.51 |
Other Unusual Items | -83.86 | - | - | 1.47 | 4.93 | 0.03 |
Pretax Income | 2,328 | 2,167 | 2,524 | 1,489 | 394.73 | -319.5 |
Income Tax Expense | 634.49 | 601.98 | 644.61 | 368.56 | 100.68 | -95.28 |
Net Income | 1,693 | 1,565 | 1,879 | 1,120 | 294.05 | -224.23 |
Net Income to Common | 1,693 | 1,565 | 1,879 | 1,120 | 294.05 | -224.23 |
Net Income Growth | 12.61% | -16.72% | 67.74% | 281.03% | - | - |
Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 87 | 87 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 87 | 87 |
EPS (Basic) | 19.56 | 18.08 | 21.71 | 12.94 | 3.40 | -2.59 |
EPS (Diluted) | 19.56 | 18.08 | 21.71 | 12.94 | 3.40 | -2.59 |
EPS Growth | 12.62% | -16.72% | 67.76% | 281.15% | - | - |
Free Cash Flow | - | -753.28 | -199.35 | 251.92 | 720.27 | 1,179 |
Free Cash Flow Per Share | - | -8.70 | -2.30 | 2.91 | 8.32 | 13.62 |
Dividend Per Share | - | 2.000 | 3.000 | 2.000 | 0.500 | - |
Dividend Growth | - | -33.33% | 50.00% | 300.00% | - | - |
Gross Margin | 45.77% | 48.15% | 68.21% | 63.40% | 48.45% | 50.20% |
Operating Margin | 24.86% | 25.81% | 40.29% | 29.79% | 5.90% | -8.28% |
Profit Margin | 17.16% | 20.01% | 30.39% | 24.58% | 8.77% | -10.02% |
Free Cash Flow Margin | - | -9.63% | -3.22% | 5.53% | 21.48% | 52.66% |
EBITDA | 3,713 | 3,304 | 3,810 | 2,568 | 1,379 | 1,036 |
EBITDA Margin | 37.64% | 42.24% | 61.60% | 56.35% | 41.13% | 46.26% |
D&A For EBITDA | 1,260 | 1,285 | 1,318 | 1,211 | 1,181 | 1,221 |
EBIT | 2,453 | 2,018 | 2,492 | 1,358 | 197.9 | -185.3 |
EBIT Margin | 24.86% | 25.81% | 40.29% | 29.79% | 5.90% | -8.28% |
Effective Tax Rate | 27.26% | 27.78% | 25.54% | 24.75% | 25.51% | - |
Revenue as Reported | 10,138 | 8,229 | 6,467 | 4,856 | 3,723 | 2,530 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.