Sarda Energy & Minerals Limited (NSE: SARDAEN)
India
· Delayed Price · Currency is INR 477.80
+4.15 (0.88%)
Dec 24, 2024, 3:29 PM IST
Sarda Energy & Minerals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 39,015 | 38,681 | 42,119 | 39,140 | 21,988 | 20,002 | Upgrade
|
| Other Revenue | 117.3 | 137.2 | 37.4 | 54.7 | - | - | Upgrade
|
| Revenue | 39,132 | 38,819 | 42,156 | 39,195 | 21,988 | 20,002 | Upgrade
|
| Revenue Growth (YoY) | -3.17% | -7.92% | 7.56% | 78.26% | 9.93% | -13.93% | Upgrade
|
| Cost of Revenue | 22,865 | 24,417 | 25,311 | 21,133 | 13,696 | 13,125 | Upgrade
|
| Gross Profit | 16,268 | 14,402 | 16,846 | 18,062 | 8,292 | 6,877 | Upgrade
|
| Selling, General & Admin | 1,544 | 1,463 | 1,313 | 1,163 | 914.2 | 900.6 | Upgrade
|
| Other Operating Expenses | 5,406 | 4,941 | 4,989 | 3,455 | 2,326 | 2,248 | Upgrade
|
| Operating Expenses | 8,934 | 8,229 | 8,074 | 6,045 | 3,989 | 3,927 | Upgrade
|
| Operating Income | 7,334 | 6,173 | 8,772 | 12,018 | 4,303 | 2,950 | Upgrade
|
| Interest Expense | -1,383 | -1,175 | -1,153 | -1,339 | -706.9 | -749.3 | Upgrade
|
| Interest & Investment Income | 855 | 855 | 524.3 | 438.9 | 330 | 225.4 | Upgrade
|
| Earnings From Equity Investments | 221.3 | 154.1 | -10.6 | -15.3 | -39.6 | -70.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 194.7 | 109.5 | 84.4 | 158.9 | 142 | -166.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 920.3 | 740.1 | -158.7 | -122.5 | 875.6 | -437.4 | Upgrade
|
| EBT Excluding Unusual Items | 8,142 | 6,857 | 8,058 | 11,139 | 4,904 | 1,751 | Upgrade
|
| Gain (Loss) on Sale of Investments | 58.4 | - | - | - | 154.9 | -32.8 | Upgrade
|
| Asset Writedown | - | - | - | -73.6 | -145.2 | - | Upgrade
|
| Other Unusual Items | -29.1 | -29.1 | - | - | - | - | Upgrade
|
| Pretax Income | 8,172 | 6,828 | 8,058 | 11,065 | 4,914 | 1,718 | Upgrade
|
| Income Tax Expense | 2,130 | 1,587 | 2,018 | 2,998 | 1,150 | 433.5 | Upgrade
|
| Earnings From Continuing Operations | 6,042 | 5,240 | 6,040 | 8,067 | 3,764 | 1,285 | Upgrade
|
| Minority Interest in Earnings | 15.3 | -10.4 | -18.7 | -25.4 | -15.3 | -21.1 | Upgrade
|
| Net Income | 6,057 | 5,230 | 6,021 | 8,042 | 3,749 | 1,263 | Upgrade
|
| Net Income to Common | 6,057 | 5,230 | 6,021 | 8,042 | 3,749 | 1,263 | Upgrade
|
| Net Income Growth | 7.57% | -13.14% | -25.13% | 114.51% | 196.73% | -37.82% | Upgrade
|
| Shares Outstanding (Basic) | 352 | 352 | 354 | 360 | 360 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 352 | 352 | 354 | 360 | 360 | 360 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.54% | -1.58% | - | - | - | Upgrade
|
| EPS (Basic) | 17.19 | 14.84 | 16.99 | 22.34 | 10.41 | 3.51 | Upgrade
|
| EPS (Diluted) | 17.19 | 14.84 | 16.99 | 22.31 | 10.40 | 3.50 | Upgrade
|
| EPS Growth | 7.58% | -12.65% | -23.84% | 114.49% | 196.72% | -37.81% | Upgrade
|
| Free Cash Flow | 3,890 | 4,868 | 4,847 | 6,351 | -1,161 | -225.1 | Upgrade
|
| Free Cash Flow Per Share | 11.04 | 13.81 | 13.68 | 17.64 | -3.23 | -0.63 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.750 | 0.750 | 0.750 | 0.500 | Upgrade
|
| Dividend Growth | - | 33.33% | 0% | 0% | 50.00% | 0% | Upgrade
|
| Gross Margin | 41.57% | 37.10% | 39.96% | 46.08% | 37.71% | 34.38% | Upgrade
|
| Operating Margin | 18.74% | 15.90% | 20.81% | 30.66% | 19.57% | 14.75% | Upgrade
|
| Profit Margin | 15.48% | 13.47% | 14.28% | 20.52% | 17.05% | 6.32% | Upgrade
|
| Free Cash Flow Margin | 9.94% | 12.54% | 11.50% | 16.20% | -5.28% | -1.13% | Upgrade
|
| EBITDA | 9,324 | 8,004 | 10,556 | 13,448 | 5,052 | 3,727 | Upgrade
|
| EBITDA Margin | 23.83% | 20.62% | 25.04% | 34.31% | 22.98% | 18.63% | Upgrade
|
| D&A For EBITDA | 1,991 | 1,831 | 1,785 | 1,430 | 749.1 | 777.4 | Upgrade
|
| EBIT | 7,334 | 6,173 | 8,772 | 12,018 | 4,303 | 2,950 | Upgrade
|
| EBIT Margin | 18.74% | 15.90% | 20.81% | 30.66% | 19.57% | 14.75% | Upgrade
|
| Effective Tax Rate | 26.07% | 23.25% | 25.04% | 27.09% | 23.40% | 25.23% | Upgrade
|
| Revenue as Reported | 41,076 | 40,523 | 42,613 | 39,643 | 23,433 | 19,832 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.