Sarda Energy & Minerals Limited (NSE:SARDAEN)
India
· Delayed Price · Currency is INR 435.95
-6.40 (-1.45%)
Jun 6, 2025, 3:30 PM IST
Sarda Energy & Minerals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 6,998 | 5,230 | 6,021 | 8,042 | 3,749 | Upgrade
|
| Depreciation & Amortization | 2,717 | 1,831 | 1,785 | 1,430 | 749.1 | Upgrade
|
| Other Amortization | - | 7.5 | 7.5 | 6 | 6.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -2 | 32.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | -3 | -30.3 | 12.3 | 10.6 | 152.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | -261.1 | -817.5 | 251.1 | 74.5 | -1,087 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 154.1 | -10.6 | -15.3 | -39.6 | Upgrade
|
| Other Operating Activities | 3,058 | 325.4 | 483.6 | 1,466 | 514.4 | Upgrade
|
| Change in Accounts Receivable | -757.4 | 819.7 | -124.8 | -291.7 | -141 | Upgrade
|
| Change in Inventory | -2,008 | 1,978 | -1,142 | -400.5 | -782 | Upgrade
|
| Change in Accounts Payable | 217.9 | 382.9 | -765.8 | 69.5 | 37.5 | Upgrade
|
| Change in Other Net Operating Assets | -1,105 | -2,358 | 496.9 | -1,216 | -1,314 | Upgrade
|
| Operating Cash Flow | 8,857 | 7,523 | 7,014 | 9,172 | 1,879 | Upgrade
|
| Operating Cash Flow Growth | 17.73% | 7.25% | -23.53% | 388.25% | -44.11% | Upgrade
|
| Capital Expenditures | -4,903 | -2,655 | -2,168 | -2,822 | -3,040 | Upgrade
|
| Sale of Property, Plant & Equipment | 6 | 4.2 | 5 | 89.2 | 13.1 | Upgrade
|
| Cash Acquisitions | - | 43.8 | -53 | -35.4 | -0.7 | Upgrade
|
| Investment in Securities | 278.4 | -4,458 | -2,285 | -2,830 | 431.4 | Upgrade
|
| Other Investing Activities | -16,700 | 2,722 | 188.9 | 936.7 | 733.4 | Upgrade
|
| Investing Cash Flow | -21,319 | -4,343 | -4,311 | -4,661 | -1,863 | Upgrade
|
| Short-Term Debt Issued | 1,739 | - | - | 1,636 | - | Upgrade
|
| Long-Term Debt Issued | 14,430 | - | - | - | 1,751 | Upgrade
|
| Total Debt Issued | 16,169 | - | - | 1,636 | 1,751 | Upgrade
|
| Short-Term Debt Repaid | - | -358.1 | -457.8 | - | -415.3 | Upgrade
|
| Long-Term Debt Repaid | -1,609 | -47.7 | -1,316 | -2,971 | -1,139 | Upgrade
|
| Total Debt Repaid | -1,609 | -405.8 | -1,774 | -2,971 | -1,554 | Upgrade
|
| Net Debt Issued (Repaid) | 14,560 | -405.8 | -1,774 | -1,335 | 196.5 | Upgrade
|
| Repurchase of Common Stock | - | - | -1,517 | - | - | Upgrade
|
| Common Dividends Paid | -352.4 | -528.6 | -270.4 | -270.4 | -180.2 | Upgrade
|
| Other Financing Activities | -2,208 | -1,284 | -1,225 | -1,703 | -713.1 | Upgrade
|
| Financing Cash Flow | 12,000 | -2,218 | -4,786 | -3,308 | -696.8 | Upgrade
|
| Net Cash Flow | -462.3 | 961.9 | -2,083 | 1,203 | -680.7 | Upgrade
|
| Free Cash Flow | 3,954 | 4,868 | 4,847 | 6,351 | -1,161 | Upgrade
|
| Free Cash Flow Growth | -18.77% | 0.43% | -23.68% | - | - | Upgrade
|
| Free Cash Flow Margin | 8.52% | 12.54% | 11.50% | 16.20% | -5.28% | Upgrade
|
| Free Cash Flow Per Share | 11.22 | 13.81 | 13.68 | 17.64 | -3.23 | Upgrade
|
| Cash Interest Paid | 2,208 | 1,284 | 1,225 | 1,703 | 713.1 | Upgrade
|
| Cash Income Tax Paid | 324.3 | 1,525 | 2,299 | 2,588 | 843.6 | Upgrade
|
| Levered Free Cash Flow | -2,746 | 5,440 | 3,024 | 3,704 | -1,479 | Upgrade
|
| Unlevered Free Cash Flow | -1,370 | 6,168 | 3,739 | 4,537 | -1,042 | Upgrade
|
| Change in Net Working Capital | 5,198 | -3,133 | 1,362 | 1,584 | 1,442 | Upgrade
|
Updated Feb 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.