Sarveshwar Foods Limited (NSE:SARVESHWAR)
7.41
+0.05 (0.68%)
Jun 6, 2025, 3:29 PM IST
Sarveshwar Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 11,362 | 8,696 | 6,893 | 6,047 | 5,145 | Upgrade
|
Other Revenue | 54.91 | 16.24 | 16.34 | 6.44 | 1.6 | Upgrade
|
Revenue | 11,417 | 8,712 | 6,910 | 6,054 | 5,147 | Upgrade
|
Revenue Growth (YoY) | 31.05% | 26.09% | 14.14% | 17.62% | 5.46% | Upgrade
|
Cost of Revenue | 10,121 | 7,888 | 6,266 | 5,480 | 4,586 | Upgrade
|
Gross Profit | 1,297 | 824.23 | 643.44 | 573.21 | 560.78 | Upgrade
|
Selling, General & Admin | 58.47 | 249.27 | 302.56 | 294.06 | 358.83 | Upgrade
|
Other Operating Expenses | 464.95 | -4.03 | -2.02 | -12.76 | -6 | Upgrade
|
Operating Expenses | 535.12 | 256.44 | 327.69 | 298.05 | 372.02 | Upgrade
|
Operating Income | 761.47 | 567.79 | 315.75 | 275.17 | 188.76 | Upgrade
|
Interest Expense | -397.07 | -347.59 | -230.13 | -184.26 | -122.51 | Upgrade
|
Interest & Investment Income | - | 18.59 | 0.54 | 0.35 | 0.5 | Upgrade
|
Earnings From Equity Investments | -0.54 | -5.65 | -1.11 | -28.38 | -0.17 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.09 | 33.3 | 7.22 | - | Upgrade
|
Other Non Operating Income (Expenses) | -0.01 | -21.37 | -33.29 | -12.14 | -1.41 | Upgrade
|
EBT Excluding Unusual Items | 363.85 | 211.68 | 85.06 | 57.96 | 65.18 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 13.97 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 7.43 | 22.81 | -0 | 0.02 | Upgrade
|
Pretax Income | 363.85 | 219.34 | 107.9 | 58.14 | 79.75 | Upgrade
|
Income Tax Expense | 94.67 | 51.54 | 29.89 | 24.55 | 27.33 | Upgrade
|
Earnings From Continuing Operations | 269.19 | 167.8 | 78.01 | 33.59 | 52.42 | Upgrade
|
Net Income to Company | 269.19 | 167.8 | 78.01 | 33.59 | 52.42 | Upgrade
|
Minority Interest in Earnings | - | -0.15 | -0.1 | -0.07 | -0.04 | Upgrade
|
Net Income | 269.19 | 167.65 | 77.9 | 33.52 | 52.38 | Upgrade
|
Net Income to Common | 269.19 | 167.65 | 77.9 | 33.52 | 52.38 | Upgrade
|
Net Income Growth | 60.57% | 115.20% | 132.41% | -36.02% | -8.24% | Upgrade
|
Shares Outstanding (Basic) | 961 | 979 | 758 | 737 | 737 | Upgrade
|
Shares Outstanding (Diluted) | 997 | 979 | 787 | 737 | 737 | Upgrade
|
Shares Change (YoY) | 1.86% | 24.39% | 6.77% | - | -0.20% | Upgrade
|
EPS (Basic) | 0.28 | 0.17 | 0.10 | 0.05 | 0.07 | Upgrade
|
EPS (Diluted) | 0.27 | 0.17 | 0.10 | 0.05 | 0.07 | Upgrade
|
EPS Growth | 57.64% | 73.00% | 118.54% | -36.20% | -8.15% | Upgrade
|
Free Cash Flow | 134 | 2,489 | -252.59 | 222.27 | -348.43 | Upgrade
|
Free Cash Flow Per Share | 0.13 | 2.54 | -0.32 | 0.30 | -0.47 | Upgrade
|
Gross Margin | 11.36% | 9.46% | 9.31% | 9.47% | 10.90% | Upgrade
|
Operating Margin | 6.67% | 6.52% | 4.57% | 4.54% | 3.67% | Upgrade
|
Profit Margin | 2.36% | 1.92% | 1.13% | 0.55% | 1.02% | Upgrade
|
Free Cash Flow Margin | 1.17% | 28.57% | -3.66% | 3.67% | -6.77% | Upgrade
|
EBITDA | 773.17 | 578.93 | 330.79 | 291.41 | 207.68 | Upgrade
|
EBITDA Margin | 6.77% | 6.64% | 4.79% | 4.81% | 4.04% | Upgrade
|
D&A For EBITDA | 11.7 | 11.14 | 15.04 | 16.24 | 18.91 | Upgrade
|
EBIT | 761.47 | 567.79 | 315.75 | 275.17 | 188.76 | Upgrade
|
EBIT Margin | 6.67% | 6.52% | 4.57% | 4.54% | 3.67% | Upgrade
|
Effective Tax Rate | 26.02% | 23.50% | 27.71% | 42.23% | 34.26% | Upgrade
|
Revenue as Reported | 11,417 | 8,769 | 6,974 | 6,075 | 5,170 | Upgrade
|
Advertising Expenses | - | 6.96 | 11.15 | 6.45 | 85.75 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.