Sarveshwar Foods Limited (NSE:SARVESHWAR)

Sarveshwar Foods Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	12,045	11,362	8,696	6,893	6,047	5,145
Other Revenue	-	7.33	16.24	16.34	6.44	1.6
Revenue	12,045	11,370	8,712	6,910	6,054	5,147
Revenue Growth (YoY)	31.41%	30.50%	26.09%	14.14%	17.62%	5.46%
Cost of Revenue	10,853	10,124	7,884	6,266	5,480	4,586
Gross Profit	1,193	1,246	828.52	643.44	573.21	560.78
Selling, General & Admin	59.91	502.27	254.39	302.56	294.06	358.83
Other Operating Expenses	364.63	10.22	-4.86	-2.02	-12.76	-6
Operating Expenses	436.24	524.18	260.73	327.69	298.05	372.02
Operating Income	756.4	721.55	567.79	315.75	275.17	188.76
Interest Expense	-393.45	-385.4	-347.59	-230.13	-184.26	-122.51
Interest & Investment Income	-	29.7	39.05	0.54	0.35	0.5
Earnings From Equity Investments	-0.88	-0.54	-5.65	-1.11	-28.38	-0.17
Currency Exchange Gain (Loss)	-	-0.24	-0.09	33.3	7.22	-
Other Non Operating Income (Expenses)	51.03	-10.02	-41.85	-33.29	-12.14	-1.41
EBT Excluding Unusual Items	413.1	355.05	211.66	85.06	57.96	65.18
Gain (Loss) on Sale of Investments	-	-	-	-	-	13.97
Gain (Loss) on Sale of Assets	-	6.72	7.43	22.81	-0	0.02
Other Unusual Items	-	2.06	-	-	-	-
Pretax Income	413.1	363.85	219.34	107.9	58.14	79.75
Income Tax Expense	104.56	94.67	51.54	29.89	24.55	27.33
Earnings From Continuing Operations	308.54	269.19	167.8	78.01	33.59	52.42
Net Income to Company	308.54	269.19	167.8	78.01	33.59	52.42
Minority Interest in Earnings	0.02	-0.24	-0.15	-0.1	-0.07	-0.04
Net Income	308.55	268.95	167.65	77.9	33.52	52.38
Net Income to Common	308.55	268.95	167.65	77.9	33.52	52.38
Net Income Growth	82.00%	60.43%	115.20%	132.41%	-36.02%	-8.24%
Shares Outstanding (Basic)	955	979	33	758	737	737
Shares Outstanding (Diluted)	991	979	931	787	737	737
Shares Change (YoY)	-2.36%	5.10%	18.36%	6.77%	-	-0.20%
EPS (Basic)	0.32	0.27	5.14	0.10	0.05	0.07
EPS (Diluted)	0.31	0.27	0.18	0.10	0.05	0.07
EPS Growth	86.40%	52.65%	81.82%	118.54%	-36.20%	-8.15%
Free Cash Flow	-	134	-98.49	-252.59	222.27	-348.43
Free Cash Flow Per Share	-	0.14	-0.11	-0.32	0.30	-0.47
Gross Margin	9.90%	10.96%	9.51%	9.31%	9.47%	10.90%
Operating Margin	6.28%	6.35%	6.52%	4.57%	4.54%	3.67%
Profit Margin	2.56%	2.37%	1.92%	1.13%	0.55%	1.02%
Free Cash Flow Margin	-	1.18%	-1.13%	-3.66%	3.67%	-6.77%
EBITDA	768.24	733.19	578.9	330.79	291.41	207.68
EBITDA Margin	6.38%	6.45%	6.64%	4.79%	4.81%	4.04%
D&A For EBITDA	11.84	11.65	11.11	15.04	16.24	18.91
EBIT	756.4	721.55	567.79	315.75	275.17	188.76
EBIT Margin	6.28%	6.35%	6.52%	4.57%	4.54%	3.67%
Effective Tax Rate	25.31%	26.02%	23.50%	27.71%	42.23%	34.26%
Revenue as Reported	12,096	11,417	8,769	6,974	6,075	5,170
Advertising Expenses	-	0.42	0.36	11.15	6.45	85.75

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.