Savy Infra and Logistics Limited (NSE:SAVY)

Savy Infra and Logistics Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,834	1,016	61.91	55.33	51.4
Other Revenue	-	-	-	0	-
Revenue	2,834	1,016	61.91	55.33	51.4
Revenue Growth (YoY)	178.95%	1541.03%	11.89%	7.65%	151.86%
Cost of Revenue	2,459	848.82	53.67	52.03	49.39
Gross Profit	374.69	167.12	8.24	3.3	2
Selling, General & Admin	11.6	4.79	1.11	0.57	0.6
Other Operating Expenses	7.68	12.2	1.28	0.65	0.18
Operating Expenses	19.28	16.99	2.38	1.22	0.78
Operating Income	355.41	150.12	5.86	2.08	1.22
Interest Expense	-17.56	-9.55	-1.1	-0.86	-0.12
Interest & Investment Income	3.73	0.15	-	-	0.1
Other Non Operating Income (Expenses)	-3.01	-0.97	-0.2	-0.1	-0.1
EBT Excluding Unusual Items	338.56	139.76	4.56	1.12	1.1
Other Unusual Items	0.03	0.16	0.01	-	-
Pretax Income	338.59	139.92	4.57	1.12	1.1
Income Tax Expense	99.81	41.25	1.19	0.34	0.33
Net Income	238.78	98.67	3.38	0.78	0.77
Net Income to Common	238.78	98.67	3.38	0.78	0.77
Net Income Growth	142.01%	2822.57%	334.49%	0.65%	26.65%
Shares Outstanding (Basic)	14	12	12	0	0
Shares Outstanding (Diluted)	14	12	12	0	0
Shares Change (YoY)	19.96%	-	11900.00%	-	-
EPS (Basic)	16.59	8.22	0.28	7.77	7.72
EPS (Diluted)	16.59	8.22	0.28	7.77	7.72
EPS Growth	101.80%	2835.71%	-96.40%	0.65%	-
Free Cash Flow	-525.13	-35.9	-3.67	-	-
Free Cash Flow Per Share	-36.48	-2.99	-0.31	-	-
Gross Margin	13.22%	16.45%	13.31%	5.96%	3.90%
Operating Margin	12.54%	14.78%	9.46%	3.76%	2.37%
Profit Margin	8.43%	9.71%	5.45%	1.40%	1.50%
Free Cash Flow Margin	-18.53%	-3.53%	-5.92%	-	-
EBIT	355.41	150.12	5.86	2.08	1.22
EBIT Margin	12.54%	14.78%	9.46%	3.76%	2.37%
Effective Tax Rate	29.48%	29.48%	26.10%	30.44%	30.07%
Revenue as Reported	2,838	1,016	61.92	55.33	51.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.