Savy Infra and Logistics Limited (NSE:SAVY)
145.00
-3.00 (-2.03%)
At close: Jan 21, 2026
Savy Infra and Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 4,012 | 2,834 | 1,016 | 61.91 | 55.33 | 51.4 | Upgrade |
Other Revenue | -0 | - | - | - | 0 | - | Upgrade |
| 4,012 | 2,834 | 1,016 | 61.91 | 55.33 | 51.4 | Upgrade | |
Revenue Growth (YoY) | 294.88% | 178.95% | 1541.03% | 11.89% | 7.65% | 151.86% | Upgrade |
Cost of Revenue | 3,472 | 2,459 | 848.82 | 53.67 | 52.03 | 49.39 | Upgrade |
Gross Profit | 539.34 | 374.69 | 167.12 | 8.24 | 3.3 | 2 | Upgrade |
Selling, General & Admin | 16.05 | 11.6 | 4.79 | 1.11 | 0.57 | 0.6 | Upgrade |
Other Operating Expenses | 10.86 | 7.68 | 12.2 | 1.28 | 0.65 | 0.18 | Upgrade |
Operating Expenses | 26.9 | 19.28 | 16.99 | 2.38 | 1.22 | 0.78 | Upgrade |
Operating Income | 512.44 | 355.41 | 150.12 | 5.86 | 2.08 | 1.22 | Upgrade |
Interest Expense | -16.69 | -17.56 | -9.55 | -1.1 | -0.86 | -0.12 | Upgrade |
Interest & Investment Income | 3.73 | 3.73 | 0.15 | - | - | 0.1 | Upgrade |
Other Non Operating Income (Expenses) | -3.11 | -3.01 | -0.97 | -0.2 | -0.1 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 496.36 | 338.56 | 139.76 | 4.56 | 1.12 | 1.1 | Upgrade |
Other Unusual Items | 0.03 | 0.03 | 0.16 | 0.01 | - | - | Upgrade |
Pretax Income | 496.39 | 338.59 | 139.92 | 4.57 | 1.12 | 1.1 | Upgrade |
Income Tax Expense | 169.45 | 99.81 | 41.25 | 1.19 | 0.34 | 0.33 | Upgrade |
Net Income | 326.94 | 238.78 | 98.67 | 3.38 | 0.78 | 0.77 | Upgrade |
Net Income to Common | 326.94 | 238.78 | 98.67 | 3.38 | 0.78 | 0.77 | Upgrade |
Net Income Growth | 231.36% | 142.01% | 2822.57% | 334.49% | 0.65% | 26.65% | Upgrade |
Shares Outstanding (Basic) | 11 | 14 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 11 | 14 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | -6.83% | 19.96% | - | 0.08% | -0.13% | 900.56% | Upgrade |
EPS (Basic) | 29.24 | 16.59 | 8.22 | 0.28 | 0.06 | 0.06 | Upgrade |
EPS (Diluted) | 28.90 | 16.59 | 8.22 | 0.28 | 0.06 | 0.06 | Upgrade |
EPS Growth | 251.56% | 101.80% | 2835.71% | 332.10% | 0.78% | -87.34% | Upgrade |
Free Cash Flow | - | -525.13 | -35.9 | -3.67 | - | - | Upgrade |
Free Cash Flow Per Share | - | -36.48 | -2.99 | -0.31 | - | - | Upgrade |
Gross Margin | 13.44% | 13.22% | 16.45% | 13.31% | 5.96% | 3.90% | Upgrade |
Operating Margin | 12.77% | 12.54% | 14.78% | 9.46% | 3.76% | 2.37% | Upgrade |
Profit Margin | 8.15% | 8.43% | 9.71% | 5.45% | 1.40% | 1.50% | Upgrade |
Free Cash Flow Margin | - | -18.53% | -3.53% | -5.92% | - | - | Upgrade |
EBIT | 512.44 | 355.41 | 150.12 | 5.86 | 2.08 | 1.22 | Upgrade |
EBIT Margin | 12.77% | 12.54% | 14.78% | 9.46% | 3.76% | 2.37% | Upgrade |
Effective Tax Rate | 34.14% | 29.48% | 29.48% | 26.10% | 30.44% | 30.07% | Upgrade |
Revenue as Reported | 4,015 | 2,838 | 1,016 | 61.92 | 55.33 | 51.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.