Som Distilleries & Breweries Limited (NSE:SDBL)
India flag India · Delayed Price · Currency is INR
134.94
-1.59 (-1.16%)
Sep 26, 2025, 3:29 PM IST

NSE:SDBL Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
14,58214,42912,8078,0673,6122,876
Upgrade
Other Revenue
10.436.7520.189.170.421.14
Upgrade
14,59214,46612,8278,0763,6132,897
Upgrade
Revenue Growth (YoY)
3.24%12.78%58.83%123.55%24.70%-37.41%
Upgrade
Cost of Revenue
9,2469,2588,3234,8532,0341,655
Upgrade
Gross Profit
5,3475,2084,5043,2231,5781,242
Upgrade
Selling, General & Admin
477.461,148923.78658.74536.64510.57
Upgrade
Other Operating Expenses
3,0352,2602,0651,534843.2806.2
Upgrade
Operating Expenses
3,7993,6693,2032,3631,5481,450
Upgrade
Operating Income
1,5481,5391,301860.2430.65-208.31
Upgrade
Interest Expense
-132.71-94.97-98.96-145.04-153.55-186.59
Upgrade
Interest & Investment Income
-8.1836.523.942.484.62
Upgrade
Other Non Operating Income (Expenses)
45.02-15.62-19.92-14.64-0
Upgrade
EBT Excluding Unusual Items
1,4601,4371,219704.5-120.42-390.28
Upgrade
Gain (Loss) on Sale of Assets
--0.24--5.01-
Upgrade
Pretax Income
1,4601,4371,219704.5-125.43-390.28
Upgrade
Income Tax Expense
400.16391.83354.36101.48-27.03-9.55
Upgrade
Net Income
1,0811,045864.96603.02-98.4-380.73
Upgrade
Net Income to Common
1,0811,045864.96603.02-98.4-380.73
Upgrade
Net Income Growth
19.48%20.81%43.44%---
Upgrade
Shares Outstanding (Basic)
204197193178167162
Upgrade
Shares Outstanding (Diluted)
204197193180167162
Upgrade
Shares Change (YoY)
6.61%2.15%7.23%7.52%2.95%-
Upgrade
EPS (Basic)
5.315.304.493.38-0.59-2.34
Upgrade
EPS (Diluted)
5.315.284.483.35-0.59-2.34
Upgrade
EPS Growth
12.07%17.86%33.61%---
Upgrade
Free Cash Flow
--583.61-330.2-851.3724.4673.81
Upgrade
Free Cash Flow Per Share
--2.96-1.71-4.730.150.45
Upgrade
Dividend Per Share
---0.100--
Upgrade
Gross Margin
36.64%36.00%35.12%39.91%43.69%42.88%
Upgrade
Operating Margin
10.61%10.64%10.15%10.65%0.85%-7.19%
Upgrade
Profit Margin
7.41%7.22%6.74%7.47%-2.72%-13.14%
Upgrade
Free Cash Flow Margin
--4.03%-2.57%-10.54%0.68%2.55%
Upgrade
EBITDA
1,8201,7981,5121,028196.15-74.62
Upgrade
EBITDA Margin
12.47%12.43%11.79%12.73%5.43%-2.58%
Upgrade
D&A For EBITDA
271.91259.09210.65167.77165.5133.69
Upgrade
EBIT
1,5481,5391,301860.2430.65-208.31
Upgrade
EBIT Margin
10.61%10.64%10.15%10.65%0.85%-7.19%
Upgrade
Effective Tax Rate
27.40%27.27%29.06%14.40%--
Upgrade
Revenue as Reported
27,08128,35224,70014,9946,5655,097
Upgrade
Advertising Expenses
-673.31540.45381.84305.22322.53
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.