Som Distilleries & Breweries Limited (NSE:SDBL)
India · Delayed Price · Currency is INR 134.12
-4.55 (-3.28%)
Sep 4, 2025, 3:30 PM IST
NSE:SDBL Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Cash & Equivalents | - | 199.88 | 127.75 | 120.35 | 88.54 | 144.68 | Upgrade |
Cash & Short-Term Investments | 199.88 | 199.88 | 127.75 | 120.35 | 88.54 | 144.68 | Upgrade |
Cash Growth | 49.98% | 56.46% | 6.15% | 35.93% | -38.80% | -34.06% | Upgrade |
Accounts Receivable | - | 2,539 | 2,378 | 1,421 | 1,158 | 1,315 | Upgrade |
Receivables | - | 3,011 | 2,378 | 1,421 | 1,172 | 1,330 | Upgrade |
Inventory | - | 1,893 | 1,823 | 1,353 | 845.18 | 684.42 | Upgrade |
Prepaid Expenses | - | - | 224.05 | 260.1 | 159.61 | 126.6 | Upgrade |
Other Current Assets | - | 1,460 | 1,003 | 739.97 | 418.73 | 407.54 | Upgrade |
Total Current Assets | - | 6,564 | 5,556 | 3,895 | 2,684 | 2,693 | Upgrade |
Property, Plant & Equipment | - | 6,453 | 5,728 | 4,879 | 4,052 | 4,156 | Upgrade |
Long-Term Investments | - | 0.03 | 0 | 0 | - | - | Upgrade |
Other Intangible Assets | - | 1.23 | 1.55 | 3.85 | 6.19 | 8.23 | Upgrade |
Other Long-Term Assets | - | 415.44 | 409.37 | 341.29 | 251.07 | 257.43 | Upgrade |
Total Assets | - | 13,434 | 11,695 | 9,118 | 6,994 | 7,115 | Upgrade |
Accounts Payable | - | 1,548 | 1,190 | 1,102 | 693.31 | 893.05 | Upgrade |
Accrued Expenses | - | 1,196 | 2,109 | 1,091 | 1,255 | 1,158 | Upgrade |
Short-Term Debt | - | - | 741.61 | 666.06 | 706.19 | 562.65 | Upgrade |
Current Portion of Long-Term Debt | - | 1,358 | 238.59 | 223.67 | 193.68 | 303.1 | Upgrade |
Other Current Liabilities | - | 407.33 | 5.52 | 91.67 | 77.79 | 46.16 | Upgrade |
Total Current Liabilities | - | 4,509 | 4,284 | 3,175 | 2,926 | 2,963 | Upgrade |
Long-Term Debt | - | 351.34 | 992.38 | 1,597 | 1,112 | 1,231 | Upgrade |
Long-Term Deferred Tax Liabilities | - | 427.28 | 279.79 | 112.54 | 10.69 | 68.11 | Upgrade |
Other Long-Term Liabilities | - | 266.25 | 202.74 | 477.83 | 47.39 | 34.62 | Upgrade |
Total Liabilities | - | 5,561 | 5,764 | 5,365 | 4,098 | 4,297 | Upgrade |
Common Stock | - | 411.8 | 389.98 | 368.82 | 349.93 | 324.94 | Upgrade |
Additional Paid-In Capital | - | - | 2,496 | 1,825 | 1,572 | 1,422 | Upgrade |
Retained Earnings | - | - | 2,406 | 1,553 | 967.96 | 1,067 | Upgrade |
Comprehensive Income & Other | - | 7,063 | 327.59 | 6.53 | 5.47 | 3.93 | Upgrade |
Total Common Equity | 7,475 | 7,475 | 5,620 | 3,754 | 2,896 | 2,818 | Upgrade |
Minority Interest | - | 397.21 | 311.72 | - | - | - | Upgrade |
Shareholders' Equity | 7,872 | 7,872 | 5,931 | 3,754 | 2,896 | 2,818 | Upgrade |
Total Liabilities & Equity | - | 13,434 | 11,695 | 9,118 | 6,994 | 7,115 | Upgrade |
Total Debt | 1,709 | 1,709 | 1,973 | 2,486 | 2,012 | 2,097 | Upgrade |
Net Cash (Debt) | -1,509 | -1,509 | -1,845 | -2,366 | -1,923 | -1,952 | Upgrade |
Net Cash Per Share | -7.41 | -7.63 | -9.56 | -13.16 | -11.50 | -12.02 | Upgrade |
Filing Date Shares Outstanding | 203.98 | 206.39 | 194.99 | 184.41 | 174.97 | 162.47 | Upgrade |
Total Common Shares Outstanding | 203.98 | 206.39 | 194.99 | 184.41 | 174.97 | 162.47 | Upgrade |
Working Capital | - | 2,055 | 1,271 | 720.1 | -241.37 | -270.18 | Upgrade |
Book Value Per Share | 36.22 | 36.22 | 28.82 | 20.35 | 16.55 | 17.35 | Upgrade |
Tangible Book Value | 7,474 | 7,474 | 5,618 | 3,750 | 2,890 | 2,810 | Upgrade |
Tangible Book Value Per Share | 36.21 | 36.21 | 28.81 | 20.33 | 16.51 | 17.29 | Upgrade |
Land | - | - | 235.8 | 227.16 | 214.67 | 201.31 | Upgrade |
Buildings | - | - | 1,283 | 1,036 | 1,035 | 1,016 | Upgrade |
Machinery | - | - | 4,868 | 3,776 | 3,767 | 3,725 | Upgrade |
Construction In Progress | - | - | 683.62 | 971.65 | - | 21.77 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.