Servotech Renewable Power System Limited (NSE:SERVOTECH)
India · Delayed Price · Currency is INR 86.00
+2.03 (2.42%)
Feb 13, 2026, 3:30 PM IST
NSE:SERVOTECH Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,006 | 6,744 | 3,537 | 2,785 | 1,437 | 869.94 |
Other Revenue | 8.68 | - | - | - | - | - |
| 6,015 | 6,744 | 3,537 | 2,785 | 1,437 | 869.94 | |
Revenue Growth (YoY) | -9.46% | 90.69% | 27.01% | 93.83% | 65.15% | -0.75% |
Cost of Revenue | 4,659 | 5,638 | 3,031 | 2,303 | 1,251 | 752.24 |
Gross Profit | 1,355 | 1,106 | 506.06 | 481.78 | 185.96 | 117.71 |
Selling, General & Admin | 289.54 | 226.86 | 154.87 | 106.91 | 59.29 | 50.69 |
Other Operating Expenses | 475.4 | 310.99 | 141.38 | 186.52 | 31.89 | 16.07 |
Operating Expenses | 897.28 | 596.5 | 326.64 | 314.72 | 106.95 | 76.31 |
Operating Income | 458.05 | 509.86 | 179.42 | 167.06 | 79.01 | 41.4 |
Interest Expense | -81.41 | -64.01 | -28.81 | -25.28 | -18.01 | -28.96 |
Interest & Investment Income | 13.23 | 13.23 | 7.16 | 0.69 | 1.72 | 1.39 |
Currency Exchange Gain (Loss) | -7.69 | -7.69 | 0.28 | 4.43 | - | - |
Other Non Operating Income (Expenses) | -3.47 | -3.47 | -2.7 | -2.52 | -6.32 | -0.01 |
EBT Excluding Unusual Items | 380.17 | 447.93 | 155.34 | 144.37 | 56.4 | 13.83 |
Gain (Loss) on Sale of Investments | - | - | 5.72 | - | - | - |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0.6 | - | - | - |
Other Unusual Items | - | - | - | - | -0.51 | -2.33 |
Pretax Income | 380.3 | 448.06 | 161.66 | 144.37 | 55.89 | 11.5 |
Income Tax Expense | 98.53 | 121.69 | 43.64 | 33.72 | 15.32 | 2.32 |
Earnings From Continuing Operations | 281.77 | 326.37 | 118.02 | 110.65 | 40.58 | 9.18 |
Minority Interest in Earnings | 8.87 | 0.98 | -0.4 | -0.24 | -0.2 | - |
Net Income | 290.64 | 327.35 | 117.62 | 110.41 | 40.38 | 9.18 |
Net Income to Common | 290.64 | 327.35 | 117.62 | 110.41 | 40.38 | 9.18 |
Net Income Growth | 6.98% | 178.31% | 6.54% | 173.42% | 339.73% | 12.84% |
Shares Outstanding (Basic) | 227 | 224 | 218 | 212 | 188 | 183 |
Shares Outstanding (Diluted) | 232 | 226 | 218 | 212 | 197 | 183 |
Shares Change (YoY) | 2.95% | 3.65% | 2.59% | 7.79% | 7.58% | -0.00% |
EPS (Basic) | 1.28 | 1.46 | 0.54 | 0.52 | 0.21 | 0.05 |
EPS (Diluted) | 1.25 | 1.45 | 0.54 | 0.52 | 0.20 | 0.05 |
EPS Growth | 3.91% | 168.52% | 3.85% | 153.66% | 308.76% | 13.98% |
Free Cash Flow | - | -735.3 | -253.76 | -372.6 | 48.93 | 12.07 |
Free Cash Flow Per Share | - | -3.26 | -1.17 | -1.75 | 0.25 | 0.07 |
Dividend Per Share | - | 0.050 | 0.050 | 0.200 | 0.020 | - |
Dividend Growth | - | - | -75.00% | 900.00% | - | - |
Gross Margin | 22.53% | 16.40% | 14.31% | 17.30% | 12.94% | 13.53% |
Operating Margin | 7.62% | 7.56% | 5.07% | 6.00% | 5.50% | 4.76% |
Profit Margin | 4.83% | 4.85% | 3.33% | 3.96% | 2.81% | 1.06% |
Free Cash Flow Margin | - | -10.90% | -7.17% | -13.38% | 3.41% | 1.39% |
EBITDA | 534.88 | 566.79 | 209.81 | 188.35 | 94.79 | 56.08 |
EBITDA Margin | 8.89% | 8.40% | 5.93% | 6.76% | 6.60% | 6.45% |
D&A For EBITDA | 76.83 | 56.93 | 30.39 | 21.29 | 15.78 | 14.68 |
EBIT | 458.05 | 509.86 | 179.42 | 167.06 | 79.01 | 41.4 |
EBIT Margin | 7.62% | 7.56% | 5.07% | 6.00% | 5.50% | 4.76% |
Effective Tax Rate | 25.91% | 27.16% | 26.99% | 23.36% | 27.40% | 20.18% |
Revenue as Reported | 6,038 | 6,768 | 3,553 | 2,786 | 1,443 | 879.04 |
Advertising Expenses | - | 36.35 | 13.51 | 9.67 | 4.12 | 4.64 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.