Servotech Renewable Power System Limited (NSE:SERVOTECH)
India · Delayed Price · Currency is INR 122.11
-0.97 (-0.79%)
Aug 13, 2025, 3:30 PM IST
NSE:SERVOTECH Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 6,997 | 6,744 | 3,537 | 2,785 | 1,437 | 869.94 | Upgrade |
Other Revenue | -6.93 | - | 0 | - | - | - | Upgrade |
| 6,990 | 6,744 | 3,537 | 2,785 | 1,437 | 869.94 | Upgrade | |
Revenue Growth (YoY) | 80.94% | 90.69% | 27.01% | 93.83% | 65.15% | -0.75% | Upgrade |
Cost of Revenue | 5,796 | 5,605 | 2,968 | 2,303 | 1,251 | 752.24 | Upgrade |
Gross Profit | 1,193 | 1,139 | 568.98 | 481.78 | 185.69 | 117.71 | Upgrade |
Selling, General & Admin | 204.95 | 190.5 | 155.01 | 106.91 | 59.29 | 50.69 | Upgrade |
Other Operating Expenses | 411.57 | 392.76 | 204.15 | 186.52 | 31.61 | 16.07 | Upgrade |
Operating Expenses | 687.67 | 641.91 | 389.55 | 314.72 | 106.68 | 76.31 | Upgrade |
Operating Income | 505.8 | 497.1 | 179.42 | 167.06 | 79.01 | 41.4 | Upgrade |
Interest Expense | -78.87 | -72.68 | -28.81 | -25.28 | -18.01 | -28.96 | Upgrade |
Interest & Investment Income | - | - | 7.16 | 0.69 | 1.72 | 1.39 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.28 | 4.43 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 25.38 | 23.64 | -2.7 | -2.52 | -6.32 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 452.31 | 448.06 | 155.34 | 144.37 | 56.4 | 13.83 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 5.72 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.6 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -0.51 | -2.33 | Upgrade |
Pretax Income | 452.31 | 448.06 | 161.66 | 144.37 | 55.89 | 11.5 | Upgrade |
Income Tax Expense | 125.33 | 121.69 | 43.64 | 33.72 | 15.32 | 2.32 | Upgrade |
Earnings From Continuing Operations | 326.98 | 326.37 | 118.02 | 110.65 | 40.58 | 9.18 | Upgrade |
Minority Interest in Earnings | 7.99 | 0.98 | -0.4 | -0.24 | -0.2 | - | Upgrade |
Net Income | 334.97 | 327.35 | 117.62 | 110.41 | 40.38 | 9.18 | Upgrade |
Net Income to Common | 334.97 | 327.35 | 117.62 | 110.41 | 40.38 | 9.18 | Upgrade |
Net Income Growth | 176.07% | 178.31% | 6.54% | 173.42% | 339.73% | 12.84% | Upgrade |
Shares Outstanding (Basic) | 225 | 224 | 218 | 212 | 188 | 183 | Upgrade |
Shares Outstanding (Diluted) | 227 | 226 | 218 | 212 | 197 | 183 | Upgrade |
Shares Change (YoY) | 3.18% | 3.65% | 2.59% | 7.79% | 7.58% | -0.00% | Upgrade |
EPS (Basic) | 1.49 | 1.46 | 0.54 | 0.52 | 0.21 | 0.05 | Upgrade |
EPS (Diluted) | 1.48 | 1.45 | 0.54 | 0.52 | 0.20 | 0.05 | Upgrade |
EPS Growth | 167.57% | 168.52% | 3.85% | 153.66% | 308.76% | 13.98% | Upgrade |
Free Cash Flow | - | -735.3 | -254.04 | -372.6 | 48.93 | 12.07 | Upgrade |
Free Cash Flow Per Share | - | -3.26 | -1.17 | -1.75 | 0.25 | 0.07 | Upgrade |
Dividend Per Share | - | 0.050 | 0.050 | 0.200 | 0.020 | - | Upgrade |
Dividend Growth | - | - | -75.00% | 900.00% | - | - | Upgrade |
Gross Margin | 17.07% | 16.89% | 16.09% | 17.30% | 12.92% | 13.53% | Upgrade |
Operating Margin | 7.24% | 7.37% | 5.07% | 6.00% | 5.50% | 4.76% | Upgrade |
Profit Margin | 4.79% | 4.85% | 3.33% | 3.96% | 2.81% | 1.06% | Upgrade |
Free Cash Flow Margin | - | -10.90% | -7.18% | -13.38% | 3.41% | 1.39% | Upgrade |
EBITDA | 572.11 | 555.75 | 207.42 | 188.35 | 94.79 | 56.08 | Upgrade |
EBITDA Margin | 8.19% | 8.24% | 5.87% | 6.76% | 6.60% | 6.45% | Upgrade |
D&A For EBITDA | 66.31 | 58.65 | 28 | 21.29 | 15.78 | 14.68 | Upgrade |
EBIT | 505.8 | 497.1 | 179.42 | 167.06 | 79.01 | 41.4 | Upgrade |
EBIT Margin | 7.24% | 7.37% | 5.07% | 6.00% | 5.50% | 4.76% | Upgrade |
Effective Tax Rate | 27.71% | 27.16% | 26.99% | 23.36% | 27.40% | 20.18% | Upgrade |
Revenue as Reported | 7,015 | 6,768 | 3,553 | 2,786 | 1,443 | 879.04 | Upgrade |
Advertising Expenses | - | - | 13.51 | 9.67 | 4.12 | 4.64 | Upgrade |
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.