Servotech Renewable Power System Limited (NSE:SERVOTECH)

NSE:SERVOTECH Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	6,058	6,744	3,537	2,785	1,437	869.94
Other Revenue	-0	-	-	-	-	-
Revenue	6,058	6,744	3,537	2,785	1,437	869.94
Revenue Growth (YoY)	21.15%	90.69%	27.01%	93.83%	65.15%	-0.75%
Cost of Revenue	5,019	5,638	3,031	2,303	1,251	752.24
Gross Profit	1,039	1,106	506.06	481.78	185.96	117.71
Selling, General & Admin	246.32	226.86	154.87	106.91	59.29	50.69
Other Operating Expenses	328.73	310.99	141.38	186.52	31.89	16.07
Operating Expenses	674.5	596.5	326.64	314.72	106.95	76.31
Operating Income	364.18	509.86	179.42	167.06	79.01	41.4
Interest Expense	-71.44	-64.01	-28.81	-25.28	-18.01	-28.96
Interest & Investment Income	13.23	13.23	7.16	0.69	1.72	1.39
Currency Exchange Gain (Loss)	-7.69	-7.69	0.28	4.43	-	-
Other Non Operating Income (Expenses)	5.88	-3.47	-2.7	-2.52	-6.32	-0.01
EBT Excluding Unusual Items	304.17	447.93	155.34	144.37	56.4	13.83
Gain (Loss) on Sale of Investments	-	-	5.72	-	-	-
Gain (Loss) on Sale of Assets	0.13	0.13	0.6	-	-	-
Other Unusual Items	-	-	-	-	-0.51	-2.33
Pretax Income	304.3	448.06	161.66	144.37	55.89	11.5
Income Tax Expense	85.79	121.69	43.64	33.72	15.32	2.32
Earnings From Continuing Operations	218.51	326.37	118.02	110.65	40.58	9.18
Minority Interest in Earnings	16.71	0.98	-0.4	-0.24	-0.2	-
Net Income	235.22	327.35	117.62	110.41	40.38	9.18
Net Income to Common	235.22	327.35	117.62	110.41	40.38	9.18
Net Income Growth	15.75%	178.31%	6.54%	173.42%	339.73%	12.84%
Shares Outstanding (Basic)	226	224	218	212	188	183
Shares Outstanding (Diluted)	232	226	218	212	197	183
Shares Change (YoY)	4.13%	3.65%	2.59%	7.79%	7.58%	-0.00%
EPS (Basic)	1.04	1.46	0.54	0.52	0.21	0.05
EPS (Diluted)	1.01	1.45	0.54	0.52	0.20	0.05
EPS Growth	11.17%	168.52%	3.85%	153.66%	308.76%	13.98%
Free Cash Flow	-1,029	-735.3	-253.76	-372.6	48.93	12.07
Free Cash Flow Per Share	-4.44	-3.26	-1.17	-1.75	0.25	0.07
Dividend Per Share	0.050	0.050	0.050	0.200	0.020	-
Dividend Growth	-	-	-75.00%	900.00%	-	-
Gross Margin	17.14%	16.40%	14.31%	17.30%	12.94%	13.53%
Operating Margin	6.01%	7.56%	5.07%	6.00%	5.50%	4.76%
Profit Margin	3.88%	4.85%	3.33%	3.96%	2.81%	1.06%
Free Cash Flow Margin	-16.99%	-10.90%	-7.17%	-13.38%	3.41%	1.39%
EBITDA	461.91	566.79	209.81	188.35	94.79	56.08
EBITDA Margin	7.63%	8.40%	5.93%	6.76%	6.60%	6.45%
D&A For EBITDA	97.73	56.93	30.39	21.29	15.78	14.68
EBIT	364.18	509.86	179.42	167.06	79.01	41.4
EBIT Margin	6.01%	7.56%	5.07%	6.00%	5.50%	4.76%
Effective Tax Rate	28.19%	27.16%	26.99%	23.36%	27.40%	20.18%
Revenue as Reported	6,091	6,768	3,553	2,786	1,443	879.04
Advertising Expenses	-	36.35	13.51	9.67	4.12	4.64

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.