Synergy Green Industries Limited (NSE:SGIL)
518.25
+1.45 (0.28%)
Aug 8, 2025, 3:29 PM IST
Allakos Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,671 | 3,623 | 3,263 | 2,897 | 2,838 | 1,991 | Upgrade |
Other Revenue | 15.25 | - | - | - | - | - | Upgrade |
Revenue | 3,686 | 3,623 | 3,263 | 2,897 | 2,838 | 1,991 | Upgrade |
Revenue Growth (YoY) | 14.74% | 11.02% | 12.63% | 2.09% | 42.55% | -4.24% | Upgrade |
Cost of Revenue | 1,433 | 1,431 | 1,367 | 1,262 | 1,241 | 723.44 | Upgrade |
Gross Profit | 2,253 | 2,192 | 1,896 | 1,635 | 1,596 | 1,267 | Upgrade |
Selling, General & Admin | 308.2 | 296.98 | 288.47 | 248.9 | 239.61 | 211.77 | Upgrade |
Other Operating Expenses | 1,396 | 1,372 | 1,215 | 1,126 | 1,116 | 812.08 | Upgrade |
Operating Expenses | 1,838 | 1,799 | 1,624 | 1,495 | 1,462 | 1,109 | Upgrade |
Operating Income | 415.55 | 392.64 | 271.89 | 140.58 | 134.29 | 158.29 | Upgrade |
Interest Expense | -169.23 | -156.92 | -125.71 | -123.71 | -104 | -97.54 | Upgrade |
Interest & Investment Income | - | - | 3.72 | 2.66 | 2.74 | 0.89 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 4.13 | 3.36 | 5.63 | 7.29 | Upgrade |
Other Non Operating Income (Expenses) | 14.14 | 14.14 | 1.75 | -16.98 | -11.06 | -16.87 | Upgrade |
EBT Excluding Unusual Items | 260.46 | 249.86 | 155.78 | 5.9 | 27.59 | 52.06 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.78 | 1.03 | 3.08 | 0.42 | Upgrade |
Pretax Income | 260.46 | 249.86 | 156.56 | 6.93 | 30.66 | 52.48 | Upgrade |
Income Tax Expense | 87.33 | 80.98 | 40.93 | -1.75 | 16.38 | 20.73 | Upgrade |
Net Income | 173.14 | 168.88 | 115.62 | 8.67 | 14.28 | 31.76 | Upgrade |
Net Income to Common | 173.14 | 168.88 | 115.62 | 8.67 | 14.28 | 31.76 | Upgrade |
Net Income Growth | 43.97% | 46.06% | 1233.00% | -39.27% | -55.03% | -4.57% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | 8.61% | 7.29% | - | - | - | - | Upgrade |
EPS (Basic) | 11.28 | 11.14 | 8.18 | 0.61 | 1.01 | 2.25 | Upgrade |
EPS (Diluted) | 11.28 | 11.14 | 8.18 | 0.61 | 1.01 | 2.25 | Upgrade |
EPS Growth | 32.56% | 36.14% | 1233.00% | -39.27% | -55.03% | 40.72% | Upgrade |
Free Cash Flow | - | -990.43 | 184.42 | 153.19 | 16.84 | -67.43 | Upgrade |
Free Cash Flow Per Share | - | -65.33 | 13.05 | 10.84 | 1.19 | -4.77 | Upgrade |
Dividend Per Share | - | 1.000 | - | - | - | - | Upgrade |
Gross Margin | 61.13% | 60.51% | 58.10% | 56.45% | 56.26% | 63.66% | Upgrade |
Operating Margin | 11.27% | 10.84% | 8.33% | 4.85% | 4.73% | 7.95% | Upgrade |
Profit Margin | 4.70% | 4.66% | 3.54% | 0.30% | 0.50% | 1.59% | Upgrade |
Free Cash Flow Margin | - | -27.34% | 5.65% | 5.29% | 0.59% | -3.39% | Upgrade |
EBITDA | 548.19 | 522.85 | 392.36 | 259.31 | 235.57 | 238.23 | Upgrade |
EBITDA Margin | 14.87% | 14.43% | 12.02% | 8.95% | 8.30% | 11.97% | Upgrade |
D&A For EBITDA | 132.64 | 130.21 | 120.47 | 118.74 | 101.28 | 79.95 | Upgrade |
EBIT | 415.55 | 392.64 | 271.89 | 140.58 | 134.29 | 158.29 | Upgrade |
EBIT Margin | 11.27% | 10.84% | 8.33% | 4.85% | 4.73% | 7.95% | Upgrade |
Effective Tax Rate | 33.53% | 32.41% | 26.15% | - | 53.42% | 39.49% | Upgrade |
Revenue as Reported | 3,700 | 3,637 | 3,281 | 2,904 | 2,849 | 1,999 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.