Paramount Global Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	6,449	6,137	5,437	4,976	2,402
Revenue Growth (YoY)	18.62%	12.87%	9.26%	107.17%	-
Cost of Revenue	4,271	4,116	3,195	2,872	1,161
Gross Profit	2,178	2,021	2,242	2,103	1,241
Selling, General & Admin	310.83	287.89	236.33	182.24	143.66
Other Operating Expenses	737	658.99	1,051	1,054	686.47
Operating Expenses	1,171	1,058	1,386	1,322	878.21
Operating Income	1,007	963.47	855.88	781.47	363.11
Interest Expense	-141.45	-151.17	-109.8	-78.97	-35.19
Interest & Investment Income	-	-	40.88	1.64	5.93
Currency Exchange Gain (Loss)	-	-	-0.09	-0.86	-0.83
Other Non Operating Income (Expenses)	151.06	123.13	6.58	14.62	-2.25
EBT Excluding Unusual Items	1,016	935.42	793.45	717.9	330.77
Other Unusual Items	-	-	3.37	-	3.17
Pretax Income	1,016	935.42	798.01	718.53	337.7
Income Tax Expense	272.03	248.95	197.9	184.29	86.25
Earnings From Continuing Operations	744.16	686.47	600.11	534.24	251.45
Minority Interest in Earnings	-39.63	-43.02	-16.27	-	-
Net Income	704.53	643.45	583.84	534.24	251.45
Net Income to Common	704.53	643.45	583.84	534.24	251.45
Net Income Growth	20.67%	10.21%	9.28%	112.46%	-
Shares Outstanding (Basic)	190	185	166	153	113
Shares Outstanding (Diluted)	190	185	166	153	113
Shares Change (YoY)	14.58%	11.76%	8.38%	34.91%	-
EPS (Basic)	3.71	3.47	3.52	3.49	2.22
EPS (Diluted)	3.71	3.47	3.52	3.49	2.22
EPS Growth	5.32%	-1.39%	0.83%	57.48%	-
Free Cash Flow	-	-222.68	-981.3	-274.69	-122.83
Free Cash Flow Per Share	-	-1.20	-5.91	-1.79	-1.08
Gross Margin	33.77%	32.93%	41.24%	42.27%	51.68%
Operating Margin	15.61%	15.70%	15.74%	15.71%	15.12%
Profit Margin	10.93%	10.48%	10.74%	10.74%	10.47%
Free Cash Flow Margin	-	-3.63%	-18.05%	-5.52%	-5.11%
EBITDA	1,132	1,074	907.79	815.48	382.36
EBITDA Margin	17.55%	17.50%	16.70%	16.39%	15.92%
D&A For EBITDA	125.38	110.69	51.91	34.01	19.25
EBIT	1,007	963.47	855.88	781.47	363.11
EBIT Margin	15.61%	15.70%	15.74%	15.71%	15.12%
Effective Tax Rate	26.77%	26.61%	24.80%	25.65%	25.54%
Revenue as Reported	6,600	6,260	5,497	5,001	2,415
Advertising Expenses	-	-	11.95	12.54	0.44

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.