Shah Metacorp Limited (NSE:SHAH)
India · Delayed Price · Currency is INR 4.760
+0.010 (0.21%)
Feb 13, 2026, 3:30 PM IST
Shah Metacorp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,881 | 1,762 | 967.65 | 398.76 | 200.4 | 125.83 | |
Revenue Growth (YoY) | 3.92% | 82.04% | 142.66% | 98.98% | 59.26% | -80.56% |
Cost of Revenue | 1,621 | 1,561 | 858.34 | 383.51 | 185.24 | 233.59 |
Gross Profit | 259.56 | 200.6 | 109.31 | 15.26 | 15.16 | -107.76 |
Selling, General & Admin | 17.33 | 14.99 | 13.36 | 10.51 | 26.32 | 21.73 |
Other Operating Expenses | 147.99 | 73.82 | 60.06 | 45.2 | 84.2 | 662.21 |
Operating Expenses | 207.12 | 125.11 | 108.65 | 84.9 | 147.22 | 729.39 |
Operating Income | 52.44 | 75.49 | 0.67 | -69.65 | -132.06 | -837.14 |
Interest Expense | -13.1 | -0.18 | -0.07 | -3.24 | -4.88 | -61.38 |
Interest & Investment Income | 0.86 | 0.86 | 1.07 | 0.8 | 1.33 | 1.51 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -27.03 |
Other Non Operating Income (Expenses) | 29.15 | 29.15 | 42.39 | 69.21 | 26.98 | 0.45 |
EBT Excluding Unusual Items | 69.36 | 105.33 | 44.05 | -2.88 | -108.62 | -923.59 |
Other Unusual Items | - | 248.22 | - | - | 112.29 | - |
Pretax Income | 69.36 | 353.55 | 44.05 | -2.88 | 3.66 | -923.59 |
Income Tax Expense | -8.78 | 27.55 | 1.42 | -19.41 | 59.99 | -179.87 |
Earnings From Continuing Operations | 78.14 | 326 | 42.63 | 16.54 | -56.32 | -743.71 |
Minority Interest in Earnings | -1.16 | - | - | - | - | - |
Net Income | 76.98 | 326 | 42.63 | 16.54 | -56.32 | -743.71 |
Net Income to Common | 76.98 | 326 | 42.63 | 16.54 | -56.32 | -743.71 |
Net Income Growth | -74.57% | 664.68% | 157.78% | - | - | - |
Shares Outstanding (Basic) | 729 | 532 | 392 | 117 | 158 | 158 |
Shares Outstanding (Diluted) | 729 | 532 | 392 | 117 | 158 | 158 |
Shares Change (YoY) | 52.15% | 35.67% | 235.49% | -26.21% | - | - |
EPS (Basic) | 0.11 | 0.61 | 0.11 | 0.14 | -0.36 | -4.70 |
EPS (Diluted) | 0.10 | 0.61 | 0.11 | 0.14 | -0.36 | -4.70 |
EPS Growth | -83.66% | 460.67% | -22.29% | - | - | - |
Free Cash Flow | - | -567.94 | -328.31 | -70.47 | -213.46 | -112.99 |
Free Cash Flow Per Share | - | -1.07 | -0.84 | -0.60 | -1.35 | -0.71 |
Gross Margin | 13.80% | 11.39% | 11.30% | 3.83% | 7.56% | -85.63% |
Operating Margin | 2.79% | 4.29% | 0.07% | -17.47% | -65.90% | -665.28% |
Profit Margin | 4.09% | 18.51% | 4.41% | 4.15% | -28.10% | -591.03% |
Free Cash Flow Margin | - | -32.24% | -33.93% | -17.67% | -106.52% | -89.80% |
EBITDA | 89.54 | 111.79 | 35.9 | -40.46 | -95.36 | -791.7 |
EBITDA Margin | 4.76% | 6.35% | 3.71% | -10.15% | -47.58% | - |
D&A For EBITDA | 37.1 | 36.3 | 35.23 | 29.19 | 36.7 | 45.45 |
EBIT | 52.44 | 75.49 | 0.67 | -69.65 | -132.06 | -837.14 |
EBIT Margin | 2.79% | 4.29% | 0.07% | -17.46% | -65.90% | - |
Effective Tax Rate | - | 7.79% | 3.21% | - | 1637.14% | - |
Revenue as Reported | 1,911 | 1,792 | 1,011 | 468.79 | 229.24 | 128.15 |
Advertising Expenses | - | 0.06 | 0.07 | 0.11 | 0.07 | 0.1 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.