Shah Metacorp Limited (NSE:SHAH)
India · Delayed Price · Currency is INR 4.900
-0.020 (-0.41%)
At close: Jan 23, 2026
Shah Metacorp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1,770 | 1,762 | 967.65 | 398.76 | 200.4 | 125.83 | Upgrade | |
Revenue Growth (YoY) | 14.92% | 82.04% | 142.66% | 98.98% | 59.26% | -80.56% | Upgrade |
Cost of Revenue | 1,542 | 1,561 | 858.34 | 383.51 | 185.24 | 233.59 | Upgrade |
Gross Profit | 228.36 | 200.6 | 109.31 | 15.26 | 15.16 | -107.76 | Upgrade |
Selling, General & Admin | 16.62 | 14.99 | 13.36 | 10.51 | 26.32 | 21.73 | Upgrade |
Other Operating Expenses | 113.69 | 73.82 | 60.06 | 45.2 | 84.2 | 662.21 | Upgrade |
Operating Expenses | 170.53 | 125.11 | 108.65 | 84.9 | 147.22 | 729.39 | Upgrade |
Operating Income | 57.83 | 75.49 | 0.67 | -69.65 | -132.06 | -837.14 | Upgrade |
Interest Expense | -3.3 | -0.18 | -0.07 | -3.24 | -4.88 | -61.38 | Upgrade |
Interest & Investment Income | 0.86 | 0.86 | 1.07 | 0.8 | 1.33 | 1.51 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -27.03 | Upgrade |
Other Non Operating Income (Expenses) | 35.82 | 29.15 | 42.39 | 69.21 | 26.98 | 0.45 | Upgrade |
EBT Excluding Unusual Items | 91.21 | 105.33 | 44.05 | -2.88 | -108.62 | -923.59 | Upgrade |
Other Unusual Items | - | 248.22 | - | - | 112.29 | - | Upgrade |
Pretax Income | 91.21 | 353.55 | 44.05 | -2.88 | 3.66 | -923.59 | Upgrade |
Income Tax Expense | -9.63 | 27.55 | 1.42 | -19.41 | 59.99 | -179.87 | Upgrade |
Earnings From Continuing Operations | 100.84 | 326 | 42.63 | 16.54 | -56.32 | -743.71 | Upgrade |
Net Income | 100.84 | 326 | 42.63 | 16.54 | -56.32 | -743.71 | Upgrade |
Net Income to Common | 100.84 | 326 | 42.63 | 16.54 | -56.32 | -743.71 | Upgrade |
Net Income Growth | -64.06% | 664.68% | 157.78% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 704 | 532 | 392 | 117 | 158 | 158 | Upgrade |
Shares Outstanding (Diluted) | 704 | 532 | 392 | 117 | 158 | 158 | Upgrade |
Shares Change (YoY) | 27.15% | 35.67% | 235.49% | -26.21% | - | - | Upgrade |
EPS (Basic) | 0.14 | 0.61 | 0.11 | 0.14 | -0.36 | -4.70 | Upgrade |
EPS (Diluted) | 0.14 | 0.61 | 0.11 | 0.14 | -0.36 | -4.70 | Upgrade |
EPS Growth | -72.21% | 460.67% | -22.29% | - | - | - | Upgrade |
Free Cash Flow | -1,214 | -567.94 | -328.31 | -70.47 | -213.46 | -112.99 | Upgrade |
Free Cash Flow Per Share | -1.73 | -1.07 | -0.84 | -0.60 | -1.35 | -0.71 | Upgrade |
Gross Margin | 12.90% | 11.39% | 11.30% | 3.83% | 7.56% | -85.63% | Upgrade |
Operating Margin | 3.27% | 4.29% | 0.07% | -17.47% | -65.90% | -665.28% | Upgrade |
Profit Margin | 5.70% | 18.51% | 4.41% | 4.15% | -28.10% | -591.03% | Upgrade |
Free Cash Flow Margin | -68.57% | -32.24% | -33.93% | -17.67% | -106.52% | -89.80% | Upgrade |
EBITDA | 98.05 | 111.79 | 35.9 | -40.46 | -95.36 | -791.7 | Upgrade |
EBITDA Margin | 5.54% | 6.35% | 3.71% | -10.15% | -47.58% | - | Upgrade |
D&A For EBITDA | 40.22 | 36.3 | 35.23 | 29.19 | 36.7 | 45.45 | Upgrade |
EBIT | 57.83 | 75.49 | 0.67 | -69.65 | -132.06 | -837.14 | Upgrade |
EBIT Margin | 3.27% | 4.29% | 0.07% | -17.46% | -65.90% | - | Upgrade |
Effective Tax Rate | - | 7.79% | 3.21% | - | 1637.14% | - | Upgrade |
Revenue as Reported | 1,807 | 1,792 | 1,011 | 468.79 | 229.24 | 128.15 | Upgrade |
Advertising Expenses | - | 0.06 | 0.07 | 0.11 | 0.07 | 0.1 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.