Shah Metacorp Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	4,214	1,704	1,237	814	554	301
Market Cap Growth	92.80%	37.78%	51.91%	47.00%	84.21%	52.00%
Enterprise Value	4,882	1,760	1,365	1,630	1,345	1,046
Last Close Price	4.76	2.87	2.95	2.45	2.90	1.57
PE Ratio	46.11	5.23	29.02	49.24	-	-
PS Ratio	2.24	0.97	1.28	2.04	2.76	2.39
PB Ratio	1.35	1.03	2.15	4.61	-1.76	-0.60
P/TBV Ratio	1.79	1.03	2.15	4.61	-	-
EV/Sales Ratio	2.60	1.00	1.41	4.09	6.71	8.32
EV/EBITDA Ratio	54.53	15.75	38.04	-	-	-
EV/EBIT Ratio	93.10	23.32	2053.34	-	-	-
Debt / Equity Ratio	0.21	0.11	0.64	3.82	-2.51	-1.85
Debt / EBITDA Ratio	8.02	1.59	10.18	-	-	-
Net Debt / Equity Ratio	0.21	0.11	0.63	2.20	-2.50	-1.84
Net Debt / EBITDA Ratio	7.93	1.57	10.08	-9.60	-8.26	-1.17
Net Debt / FCF Ratio	-	-0.31	-1.10	-5.51	-3.69	-8.19
Asset Turnover	-	1.05	0.75	0.38	0.20	0.08
Inventory Turnover	-	14.85	8.36	3.37	1.38	1.26
Quick Ratio	-	8.89	1.38	1.35	0.47	0.30
Current Ratio	-	10.04	2.09	1.77	1.02	0.46
Return on Equity (ROE)	-	29.26%	11.36%	-	-	-
Return on Assets (ROA)	-	2.81%	0.03%	-4.20%	-8.19%	-35.05%
Return on Invested Capital (ROIC)	1.16%	5.03%	0.09%	-13.42%	452.82%	-118.34%
Return on Capital Employed (ROCE)	-	4.10%	0.10%	-8.70%	-29.70%	459.40%
Earnings Yield	1.83%	19.13%	3.45%	2.03%	-10.17%	-247.31%
FCF Yield	-	-33.32%	-26.54%	-8.65%	-38.53%	-37.57%
Buyback Yield / Dilution	-52.15%	-35.67%	-235.49%	26.21%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.