Shaival Reality Limited (NSE:SHAIVAL)
33.00
+1.00 (3.13%)
At close: Mar 20, 2026
Shaival Reality Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2.31 | 3.93 | 4.55 | 27.51 | 17.88 | 23.41 |
Other Revenue | -0 | -0 | - | - | 0 | -0 |
| 2.31 | 3.93 | 4.55 | 27.51 | 17.88 | 23.41 | |
Revenue Growth (YoY) | -25.66% | -13.64% | -83.47% | 53.87% | -23.64% | -50.78% |
Cost of Revenue | 1.38 | 3.62 | 1.1 | 1.71 | 4.56 | 8.9 |
Gross Profit | 0.93 | 0.31 | 3.44 | 25.79 | 13.31 | 14.51 |
Selling, General & Admin | 1.05 | 1.1 | 0.94 | 3.81 | 4.96 | 6.3 |
Other Operating Expenses | 4.77 | 2.96 | 3.05 | 12 | 4.56 | 15.76 |
Operating Expenses | 5.92 | 4.18 | 4.37 | 18.95 | 14.79 | 29.24 |
Operating Income | -4.99 | -3.88 | -0.93 | 6.84 | -1.47 | -14.72 |
Interest Expense | - | - | - | - | - | -0.17 |
Interest & Investment Income | 1.05 | 1.05 | 3.34 | 1.02 | 2.33 | 4.18 |
Other Non Operating Income (Expenses) | 18.83 | 9.92 | 0.64 | 1.54 | 2.64 | 0.84 |
EBT Excluding Unusual Items | 14.89 | 7.1 | 3.05 | 9.4 | 3.5 | -9.87 |
Gain (Loss) on Sale of Investments | - | - | -13.17 | -12.62 | -14.4 | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 35.55 | 72.67 | 0.6 | 1.1 |
Asset Writedown | - | - | -1.14 | -5.63 | -0 | - |
Pretax Income | 14.9 | 7.1 | 24.3 | 63.82 | -10.3 | -8.77 |
Income Tax Expense | 5.12 | 5.12 | -0.87 | -3.26 | 11.41 | -1.69 |
Net Income | 9.77 | 1.97 | 25.17 | 67.08 | -21.71 | -7.08 |
Net Income to Common | 9.77 | 1.97 | 25.17 | 67.08 | -21.71 | -7.08 |
Net Income Growth | 290.28% | -92.16% | -62.48% | - | - | - |
Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -2.34% | - | - | - | - | - |
EPS (Basic) | 0.85 | 0.17 | 2.17 | 5.80 | -1.88 | -0.61 |
EPS (Diluted) | 0.85 | 0.17 | 2.17 | 5.80 | -1.88 | -0.61 |
EPS Growth | 307.68% | -92.17% | -62.56% | - | - | - |
Free Cash Flow | -2.54 | -4.72 | -6.86 | 10.6 | 13.76 | -5.27 |
Free Cash Flow Per Share | -0.22 | -0.41 | -0.59 | 0.92 | 1.19 | -0.46 |
Gross Margin | 40.42% | 7.84% | 75.71% | 93.77% | 74.46% | 62.00% |
Operating Margin | -215.99% | -98.67% | -20.41% | 24.87% | -8.25% | -62.88% |
Profit Margin | 422.89% | 50.25% | 553.36% | 243.85% | -121.46% | -30.23% |
Free Cash Flow Margin | -109.80% | -120.30% | -150.78% | 38.55% | 76.96% | -22.50% |
EBITDA | -4.89 | -3.75 | -0.54 | 9.98 | 3.79 | -7.55 |
EBITDA Margin | -211.70% | -95.53% | -11.91% | 36.28% | 21.21% | -32.24% |
D&A For EBITDA | 0.1 | 0.12 | 0.39 | 3.14 | 5.27 | 7.17 |
EBIT | -4.99 | -3.88 | -0.93 | 6.84 | -1.47 | -14.72 |
EBIT Margin | -215.99% | -98.67% | -20.41% | 24.87% | -8.25% | -62.88% |
Effective Tax Rate | 34.41% | 72.20% | - | - | - | - |
Revenue as Reported | 22.2 | 14.9 | 44.08 | 102.74 | 23.44 | 29.53 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.