Shalimar Paints Limited (NSE:SHALPAINTS)
India · Delayed Price · Currency is INR 83.76
+7.58 (9.95%)
Sep 29, 2025, 3:30 PM IST
Shalimar Paints Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 6,242 | 5,991 | 5,349 | 4,838 | 3,582 | 3,256 | Upgrade | |
Revenue Growth (YoY) | 16.11% | 11.99% | 10.56% | 35.07% | 10.02% | -5.32% | Upgrade |
Cost of Revenue | 4,480 | 4,406 | 3,925 | 3,606 | 2,718 | 2,256 | Upgrade |
Gross Profit | 1,762 | 1,584 | 1,424 | 1,232 | 863.94 | 999.42 | Upgrade |
Selling, General & Admin | 762.9 | 1,037 | 940.7 | 613.4 | 480.41 | 417.21 | Upgrade |
Other Operating Expenses | 1,429 | 1,113 | 1,025 | 766.4 | 607.44 | 546.07 | Upgrade |
Operating Expenses | 2,357 | 2,308 | 2,114 | 1,507 | 1,222 | 1,096 | Upgrade |
Operating Income | -595.1 | -723.6 | -689.8 | -274.5 | -357.88 | -97.03 | Upgrade |
Interest Expense | -208.2 | -129.5 | -102.7 | -126.6 | -188.71 | -170.04 | Upgrade |
Interest & Investment Income | - | 46.2 | 63 | 50.8 | 17.16 | 2.74 | Upgrade |
Currency Exchange Gain (Loss) | - | 1.9 | 1.7 | 1.1 | 0.18 | 2.54 | Upgrade |
Other Non Operating Income (Expenses) | 105.4 | 3.4 | -24.2 | -12.2 | -27.51 | 43.78 | Upgrade |
EBT Excluding Unusual Items | -697.9 | -801.6 | -752 | -361.4 | -556.75 | -218.02 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 13.5 | -0.1 | - | 0.2 | Upgrade |
Asset Writedown | - | - | - | - | -68.21 | -20 | Upgrade |
Other Unusual Items | - | - | - | - | -5.84 | - | Upgrade |
Pretax Income | -697.9 | -801.6 | -738.5 | -361.5 | -609.38 | -237.82 | Upgrade |
Income Tax Expense | - | - | - | - | -5.86 | 260.81 | Upgrade |
Net Income | -697.9 | -801.6 | -738.5 | -361.5 | -603.51 | -498.63 | Upgrade |
Net Income to Common | -697.9 | -801.6 | -738.5 | -361.5 | -603.51 | -498.63 | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 78 | 72 | 56 | 54 | Upgrade |
Shares Outstanding (Diluted) | 84 | 84 | 78 | 72 | 56 | 54 | Upgrade |
Shares Change (YoY) | 4.06% | 7.89% | 7.44% | 28.79% | 3.26% | - | Upgrade |
EPS (Basic) | -8.34 | -9.58 | -9.52 | -5.01 | -10.76 | -9.18 | Upgrade |
EPS (Diluted) | -8.34 | -9.58 | -9.52 | -5.01 | -10.76 | -9.18 | Upgrade |
Free Cash Flow | - | -908.5 | -395.3 | -591.3 | -648.7 | 138.6 | Upgrade |
Free Cash Flow Per Share | - | -10.85 | -5.09 | -8.19 | -11.57 | 2.55 | Upgrade |
Gross Margin | 28.22% | 26.45% | 26.62% | 25.47% | 24.12% | 30.70% | Upgrade |
Operating Margin | -9.53% | -12.08% | -12.90% | -5.67% | -9.99% | -2.98% | Upgrade |
Profit Margin | -11.18% | -13.38% | -13.81% | -7.47% | -16.85% | -15.32% | Upgrade |
Free Cash Flow Margin | - | -15.17% | -7.39% | -12.22% | -18.11% | 4.26% | Upgrade |
EBITDA | -429.68 | -595.8 | -594.5 | -168 | -243.15 | 22.53 | Upgrade |
EBITDA Margin | -6.88% | -9.95% | -11.11% | -3.47% | -6.79% | 0.69% | Upgrade |
D&A For EBITDA | 165.43 | 127.8 | 95.3 | 106.5 | 114.73 | 119.56 | Upgrade |
EBIT | -595.1 | -723.6 | -689.8 | -274.5 | -357.88 | -97.03 | Upgrade |
EBIT Margin | -9.53% | -12.08% | -12.90% | -5.67% | -9.99% | -2.98% | Upgrade |
Revenue as Reported | 6,347 | 6,089 | 5,430 | 4,910 | 3,627 | 3,325 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.