Shera Energy Limited (NSE:SHERA)
India · Delayed Price · Currency is INR 116.00
-1.00 (-0.85%)
At close: Mar 5, 2026
Shera Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 15,478 | 12,773 | 8,751 | 6,964 | 5,238 | 4,220 | |
Revenue Growth (YoY) | 29.87% | 45.96% | 25.66% | 32.95% | 24.14% | -0.79% |
Cost of Revenue | 13,982 | 11,682 | 7,835 | 6,264 | 4,666 | 3,700 |
Gross Profit | 1,497 | 1,091 | 915.95 | 699.81 | 572.36 | 519.51 |
Selling, General & Admin | 235.15 | 180.6 | 131.41 | 104.36 | 71.59 | 58.01 |
Other Operating Expenses | 463.38 | 323.57 | 271.45 | 202.7 | 164.91 | 136.95 |
Operating Expenses | 764.87 | 563.92 | 458 | 356.28 | 284.52 | 243.92 |
Operating Income | 731.63 | 527.26 | 457.95 | 343.53 | 287.84 | 275.59 |
Interest Expense | -286.18 | -196.77 | -204.47 | -153.04 | -142.07 | -166.51 |
Interest & Investment Income | 16 | 16 | 11.12 | 7.37 | 7.18 | 7.3 |
Currency Exchange Gain (Loss) | - | - | 0.12 | -0.57 | 0.15 | 0.15 |
Other Non Operating Income (Expenses) | -22 | -45.27 | -98.51 | -71.85 | -56.74 | -47.06 |
EBT Excluding Unusual Items | 439.45 | 301.22 | 166.22 | 125.43 | 96.36 | 69.47 |
Gain (Loss) on Sale of Assets | 0.74 | 0.74 | 0.27 | - | -0.12 | -0.39 |
Other Unusual Items | - | - | 22 | - | - | - |
Pretax Income | 440.19 | 301.96 | 188.49 | 125.43 | 96.24 | 69.09 |
Income Tax Expense | 126.4 | 77.99 | 48.01 | 34.34 | 30.05 | 19.3 |
Earnings From Continuing Operations | 313.79 | 223.97 | 140.48 | 91.09 | 66.19 | 49.79 |
Minority Interest in Earnings | -62.25 | -46.01 | -21.71 | - | - | - |
Net Income | 251.54 | 177.96 | 118.77 | 91.09 | 66.19 | 49.79 |
Net Income to Common | 251.54 | 177.96 | 118.77 | 91.09 | 66.19 | 49.79 |
Net Income Growth | 50.41% | 49.84% | 30.39% | 37.62% | 32.94% | 11.27% |
Shares Outstanding (Basic) | 24 | 23 | 23 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 24 | 23 | 23 | 20 | 20 | 20 |
Shares Change (YoY) | 5.50% | 0.16% | 11.63% | 2.38% | -0.00% | - |
EPS (Basic) | 10.46 | 7.80 | 5.21 | 4.46 | 3.32 | 2.50 |
EPS (Diluted) | 10.46 | 7.80 | 5.21 | 3.73 | 3.32 | 2.50 |
EPS Growth | 63.89% | 49.66% | 39.68% | 12.37% | 32.94% | 11.27% |
Free Cash Flow | - | -621.22 | 157.93 | 70.41 | 85.56 | 268.52 |
Free Cash Flow Per Share | - | -27.22 | 6.93 | 3.45 | 4.29 | 13.47 |
Gross Margin | 9.67% | 8.54% | 10.47% | 10.05% | 10.93% | 12.31% |
Operating Margin | 4.73% | 4.13% | 5.23% | 4.93% | 5.50% | 6.53% |
Profit Margin | 1.63% | 1.39% | 1.36% | 1.31% | 1.26% | 1.18% |
Free Cash Flow Margin | - | -4.86% | 1.80% | 1.01% | 1.63% | 6.36% |
EBITDA | 796.97 | 587.27 | 510.84 | 390.26 | 333.26 | 322.05 |
EBITDA Margin | 5.15% | 4.60% | 5.84% | 5.60% | 6.36% | 7.63% |
D&A For EBITDA | 65.34 | 60 | 52.89 | 46.73 | 45.42 | 46.46 |
EBIT | 731.63 | 527.26 | 457.95 | 343.53 | 287.84 | 275.59 |
EBIT Margin | 4.73% | 4.13% | 5.23% | 4.93% | 5.50% | 6.53% |
Effective Tax Rate | 28.72% | 25.83% | 25.47% | 27.38% | 31.22% | 27.93% |
Revenue as Reported | 15,519 | 12,791 | 8,763 | 6,977 | 5,246 | 4,227 |
Advertising Expenses | - | 4.71 | 2.25 | 2.57 | 2.86 | 0.58 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.