Shera Energy Limited (NSE:SHERA)
138.50
-4.00 (-2.81%)
At close: Jul 17, 2025
Shera Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
11,918 | 8,751 | 6,964 | 5,238 | 4,220 | 4,253 | Upgrade | |
Revenue Growth (YoY) | 49.55% | 25.66% | 32.95% | 24.14% | -0.79% | -8.64% | Upgrade |
Cost of Revenue | 10,932 | 7,835 | 6,264 | 4,666 | 3,700 | 3,720 | Upgrade |
Gross Profit | 986.02 | 915.95 | 699.81 | 572.36 | 519.51 | 533.2 | Upgrade |
Selling, General & Admin | 160.57 | 128.5 | 104.36 | 71.59 | 58.01 | 84.65 | Upgrade |
Other Operating Expenses | 261.63 | 274.36 | 202.7 | 164.91 | 136.95 | 152.06 | Upgrade |
Operating Expenses | 480.68 | 458 | 356.28 | 284.52 | 243.92 | 277.67 | Upgrade |
Operating Income | 505.34 | 457.95 | 343.53 | 287.84 | 275.59 | 255.53 | Upgrade |
Interest Expense | -153.91 | -204.47 | -153.04 | -142.07 | -166.51 | -131.67 | Upgrade |
Interest & Investment Income | 11.12 | 11.12 | 7.37 | 7.18 | 7.3 | 8 | Upgrade |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | -0.57 | 0.15 | 0.15 | -1.69 | Upgrade |
Other Non Operating Income (Expenses) | -117.67 | -98.51 | -71.85 | -56.74 | -47.06 | -68.26 | Upgrade |
EBT Excluding Unusual Items | 245 | 166.22 | 125.43 | 96.36 | 69.47 | 61.9 | Upgrade |
Gain (Loss) on Sale of Assets | 0.27 | 0.27 | - | -0.12 | -0.39 | - | Upgrade |
Other Unusual Items | - | 22 | - | - | - | 0.23 | Upgrade |
Pretax Income | 245.28 | 188.49 | 125.43 | 96.24 | 69.09 | 62.14 | Upgrade |
Income Tax Expense | 61.87 | 48.01 | 34.34 | 30.05 | 19.3 | 17.39 | Upgrade |
Net Income | 167.24 | 140.48 | 91.09 | 66.19 | 49.79 | 44.75 | Upgrade |
Net Income to Common | 167.24 | 140.48 | 91.09 | 66.19 | 49.79 | 44.75 | Upgrade |
Net Income Growth | 20.19% | 54.23% | 37.62% | 32.94% | 11.27% | -37.90% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 20 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 20 | 20 | 20 | 20 | Upgrade |
Shares Change (YoY) | 1.33% | 11.62% | 2.38% | -0.00% | - | - | Upgrade |
EPS (Basic) | 7.33 | 6.16 | 4.46 | 3.32 | 2.50 | 2.24 | Upgrade |
EPS (Diluted) | 6.38 | 5.21 | 3.73 | 3.32 | 2.50 | 2.24 | Upgrade |
EPS Growth | 3.21% | 39.68% | 12.37% | 32.94% | 11.27% | -37.90% | Upgrade |
Free Cash Flow | - | 243.92 | 70.41 | 85.56 | 268.52 | 85.6 | Upgrade |
Free Cash Flow Per Share | - | 10.70 | 3.45 | 4.29 | 13.47 | 4.29 | Upgrade |
Gross Margin | 8.27% | 10.47% | 10.05% | 10.93% | 12.31% | 12.54% | Upgrade |
Operating Margin | 4.24% | 5.23% | 4.93% | 5.50% | 6.53% | 6.01% | Upgrade |
Profit Margin | 1.40% | 1.60% | 1.31% | 1.26% | 1.18% | 1.05% | Upgrade |
Free Cash Flow Margin | - | 2.79% | 1.01% | 1.63% | 6.36% | 2.01% | Upgrade |
EBITDA | 562.86 | 510.85 | 390.26 | 333.26 | 322.05 | 296.49 | Upgrade |
EBITDA Margin | 4.72% | 5.84% | 5.60% | 6.36% | 7.63% | 6.97% | Upgrade |
D&A For EBITDA | 57.52 | 52.89 | 46.73 | 45.42 | 46.46 | 40.96 | Upgrade |
EBIT | 505.34 | 457.95 | 343.53 | 287.84 | 275.59 | 255.53 | Upgrade |
EBIT Margin | 4.24% | 5.23% | 4.93% | 5.50% | 6.53% | 6.01% | Upgrade |
Effective Tax Rate | 25.22% | 25.47% | 27.38% | 31.22% | 27.93% | 27.99% | Upgrade |
Revenue as Reported | 11,939 | 8,763 | 6,977 | 5,246 | 4,227 | 4,261 | Upgrade |
Advertising Expenses | - | 2.25 | 2.57 | 2.86 | 0.58 | 0.38 | Upgrade |
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.