Shivam Autotech Limited (NSE:SHIVAMAUTO)
India · Delayed Price · Currency is INR 19.38
-0.86 (-4.25%)
Jan 23, 2026, 3:29 PM IST
Shivam Autotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,245 | 4,540 | 4,697 | 4,704 | 4,692 | 4,874 | Upgrade |
Other Revenue | 11.89 | 17.48 | 31.95 | 19.19 | 38.74 | 11.66 | Upgrade |
| 4,257 | 4,557 | 4,729 | 4,723 | 4,731 | 4,886 | Upgrade | |
Revenue Growth (YoY) | -11.52% | -3.62% | 0.12% | -0.17% | -3.17% | -16.89% | Upgrade |
Cost of Revenue | 2,174 | 2,327 | 2,541 | 2,505 | 2,320 | 2,461 | Upgrade |
Gross Profit | 2,084 | 2,230 | 2,187 | 2,218 | 2,411 | 2,424 | Upgrade |
Selling, General & Admin | 571.83 | 574.25 | 590.68 | 564.45 | 554.29 | 617 | Upgrade |
Other Operating Expenses | 1,142 | 1,187 | 1,130 | 1,139 | 1,102 | 1,017 | Upgrade |
Operating Expenses | 2,045 | 2,093 | 2,081 | 2,056 | 2,065 | 2,121 | Upgrade |
Operating Income | 38.25 | 136.52 | 106.68 | 161.65 | 345.39 | 302.87 | Upgrade |
Interest Expense | -535.83 | -561.67 | -545.74 | -486.83 | -499.44 | -561.57 | Upgrade |
Interest & Investment Income | 6.63 | 6.63 | 5.97 | 2.44 | 2.82 | 5.55 | Upgrade |
Currency Exchange Gain (Loss) | -6.73 | -6.73 | -1.32 | 6.95 | -2.93 | 17.86 | Upgrade |
Other Non Operating Income (Expenses) | -32.21 | -32.21 | -31.21 | -12.08 | -6.6 | -6.7 | Upgrade |
EBT Excluding Unusual Items | -529.89 | -457.46 | -465.61 | -327.87 | -160.76 | -241.98 | Upgrade |
Gain (Loss) on Sale of Assets | 0.74 | 0.74 | 1.41 | -0.48 | 0.16 | -3.28 | Upgrade |
Pretax Income | -529.15 | -456.72 | -464.21 | -328.34 | -160.6 | -245.26 | Upgrade |
Income Tax Expense | 37.83 | 23.7 | 37.65 | 18.83 | - | -20 | Upgrade |
Net Income | -566.98 | -480.42 | -501.86 | -347.17 | -160.6 | -225.26 | Upgrade |
Net Income to Common | -566.98 | -480.42 | -501.86 | -347.17 | -160.6 | -225.26 | Upgrade |
Shares Outstanding (Basic) | 128 | 123 | 122 | 122 | 110 | 104 | Upgrade |
Shares Outstanding (Diluted) | 128 | 123 | 122 | 122 | 110 | 104 | Upgrade |
Shares Change (YoY) | 4.66% | 1.04% | - | 11.46% | 5.78% | 3.67% | Upgrade |
EPS (Basic) | -4.43 | -3.89 | -4.11 | -2.84 | -1.46 | -2.17 | Upgrade |
EPS (Diluted) | -4.43 | -3.89 | -4.11 | -2.84 | -1.46 | -2.17 | Upgrade |
Free Cash Flow | 462.59 | 701.86 | 270.82 | 633.91 | 599.82 | 507.58 | Upgrade |
Free Cash Flow Per Share | 3.62 | 5.68 | 2.22 | 5.19 | 5.47 | 4.90 | Upgrade |
Gross Margin | 48.94% | 48.93% | 46.26% | 46.96% | 50.96% | 49.62% | Upgrade |
Operating Margin | 0.90% | 3.00% | 2.26% | 3.42% | 7.30% | 6.20% | Upgrade |
Profit Margin | -13.32% | -10.54% | -10.61% | -7.35% | -3.40% | -4.61% | Upgrade |
Free Cash Flow Margin | 10.87% | 15.40% | 5.73% | 13.42% | 12.68% | 10.39% | Upgrade |
EBITDA | 361.35 | 459.57 | 457.21 | 504.64 | 738.53 | 772.1 | Upgrade |
EBITDA Margin | 8.49% | 10.08% | 9.67% | 10.69% | 15.61% | 15.80% | Upgrade |
D&A For EBITDA | 323.1 | 323.06 | 350.53 | 342.99 | 393.14 | 469.23 | Upgrade |
EBIT | 38.25 | 136.52 | 106.68 | 161.65 | 345.39 | 302.87 | Upgrade |
EBIT Margin | 0.90% | 3.00% | 2.26% | 3.42% | 7.30% | 6.20% | Upgrade |
Revenue as Reported | 4,265 | 4,565 | 4,736 | 4,732 | 4,734 | 4,909 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.