Shiva Texyarn Limited (NSE:SHIVATEX)
India · Delayed Price · Currency is INR 184.65
+5.99 (3.35%)
Nov 4, 2025, 3:29 PM IST
Shiva Texyarn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,485 | 3,227 | 3,353 | 4,109 | 4,771 | 3,408 | Upgrade | |
Revenue Growth (YoY) | 15.28% | -3.75% | -18.40% | -13.88% | 39.99% | -7.42% | Upgrade |
Cost of Revenue | 1,778 | 1,728 | 2,138 | 2,987 | 3,044 | 2,006 | Upgrade |
Gross Profit | 1,707 | 1,499 | 1,215 | 1,122 | 1,727 | 1,402 | Upgrade |
Selling, General & Admin | 637.5 | 583.45 | 500.6 | 442.45 | 477.09 | 386.49 | Upgrade |
Other Operating Expenses | 672.86 | 570.56 | 622.44 | 585.83 | 694.27 | 585.67 | Upgrade |
Operating Expenses | 1,455 | 1,298 | 1,271 | 1,169 | 1,298 | 1,129 | Upgrade |
Operating Income | 252.18 | 201.67 | -56.28 | -47.23 | 429.05 | 273.29 | Upgrade |
Interest Expense | -114.95 | -108.24 | -104.57 | -121.84 | -119.26 | -156.48 | Upgrade |
Interest & Investment Income | 6.59 | 6.59 | 8.31 | 6.98 | 3.88 | 5.18 | Upgrade |
Currency Exchange Gain (Loss) | 0.44 | 0.44 | 1.48 | 2.99 | 4.95 | 1.24 | Upgrade |
Other Non Operating Income (Expenses) | 1.92 | 1.92 | 29.72 | -12.36 | -14.25 | -17.23 | Upgrade |
EBT Excluding Unusual Items | 146.19 | 102.38 | -121.34 | -171.46 | 304.37 | 106 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.43 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -5 | -5 | -16.81 | 136.47 | -4.31 | 60.07 | Upgrade |
Pretax Income | 141.19 | 97.38 | -138.15 | -35.42 | 300.06 | 166.06 | Upgrade |
Income Tax Expense | -20.94 | -23.25 | -30.48 | 30.98 | 99.94 | 43.26 | Upgrade |
Net Income | 162.13 | 120.63 | -107.67 | -66.4 | 200.12 | 122.81 | Upgrade |
Net Income to Common | 162.13 | 120.63 | -107.67 | -66.4 | 200.12 | 122.81 | Upgrade |
Net Income Growth | 780.63% | - | - | - | 62.96% | 693.83% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | - | - | 0.00% | Upgrade |
EPS (Basic) | 12.51 | 9.31 | -8.31 | -5.12 | 15.44 | 9.47 | Upgrade |
EPS (Diluted) | 12.51 | 9.31 | -8.31 | -5.12 | 15.44 | 9.47 | Upgrade |
EPS Growth | 783.69% | - | - | - | 63.02% | 695.80% | Upgrade |
Free Cash Flow | 241.31 | 88.9 | -45.13 | 396.35 | -56.57 | 573.82 | Upgrade |
Free Cash Flow Per Share | 18.61 | 6.86 | -3.48 | 30.57 | -4.36 | 44.27 | Upgrade |
Dividend Per Share | 0.600 | 0.600 | - | - | 1.400 | 1.200 | Upgrade |
Dividend Growth | - | - | - | - | 16.67% | - | Upgrade |
Gross Margin | 48.98% | 46.46% | 36.24% | 27.31% | 36.20% | 41.15% | Upgrade |
Operating Margin | 7.24% | 6.25% | -1.68% | -1.15% | 8.99% | 8.02% | Upgrade |
Profit Margin | 4.65% | 3.74% | -3.21% | -1.62% | 4.20% | 3.60% | Upgrade |
Free Cash Flow Margin | 6.93% | 2.76% | -1.35% | 9.65% | -1.19% | 16.84% | Upgrade |
EBITDA | 372.69 | 321.45 | 67.11 | 73.74 | 550.76 | 423.54 | Upgrade |
EBITDA Margin | 10.70% | 9.96% | 2.00% | 1.80% | 11.54% | 12.43% | Upgrade |
D&A For EBITDA | 120.51 | 119.78 | 123.39 | 120.96 | 121.72 | 150.25 | Upgrade |
EBIT | 252.18 | 201.67 | -56.28 | -47.23 | 429.05 | 273.29 | Upgrade |
EBIT Margin | 7.24% | 6.25% | -1.68% | -1.15% | 8.99% | 8.02% | Upgrade |
Effective Tax Rate | - | - | - | - | 33.31% | 26.05% | Upgrade |
Revenue as Reported | 3,505 | 3,248 | 3,402 | 4,269 | 4,784 | 3,477 | Upgrade |
Advertising Expenses | - | 24.94 | 18.46 | 14.8 | 24.3 | 13.32 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.