Shri Hare-Krishna Sponge Iron Limited (NSE:SHKSIL)

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	804.7	822.66	942.52	821.68
Revenue Growth (YoY)	-2.18%	-12.72%	14.71%	-
Cost of Revenue	616.63	618.09	738.11	649
Gross Profit	188.07	204.58	204.41	172.69
Selling, General & Admin	37.96	38.16	28.22	18.55
Other Operating Expenses	41.47	43.41	35.37	31.24
Operating Expenses	93.65	91.78	69.67	56.28
Operating Income	94.42	112.79	134.74	116.41
Interest Expense	-1.19	-0.92	-0.99	-0.72
Interest & Investment Income	31.3	26.65	9.98	7.42
Other Non Operating Income (Expenses)	-0.82	-1.39	-1.17	-1.27
EBT Excluding Unusual Items	123.7	137.13	142.56	121.83
Asset Writedown	-	-0.26	-	-
Pretax Income	123.7	136.88	142.56	121.83
Income Tax Expense	31.72	35.14	37.31	32.47
Net Income	91.98	101.74	105.25	89.36
Net Income to Common	91.98	101.74	105.25	89.36
Net Income Growth	-9.60%	-3.33%	17.79%	-
Shares Outstanding (Basic)	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14
EPS (Basic)	6.51	7.21	7.45	6.33
EPS (Diluted)	6.51	7.21	7.45	6.33
EPS Growth	-9.65%	-3.29%	17.73%	-
Free Cash Flow	-50.51	-50.93	226.7	13.69
Free Cash Flow Per Share	-3.58	-3.61	16.05	0.97
Gross Margin	23.37%	24.87%	21.69%	21.02%
Operating Margin	11.73%	13.71%	14.30%	14.17%
Profit Margin	11.43%	12.37%	11.17%	10.88%
Free Cash Flow Margin	-6.28%	-6.19%	24.05%	1.67%
EBITDA	108.22	122.71	140.82	122.91
EBITDA Margin	13.45%	14.92%	14.94%	14.96%
D&A For EBITDA	13.8	9.92	6.08	6.5
EBIT	94.42	112.79	134.74	116.41
EBIT Margin	11.73%	13.71%	14.30%	14.17%
Effective Tax Rate	25.64%	25.67%	26.17%	26.65%
Revenue as Reported	836	849.31	952.5	829.1
Advertising Expenses	0.72	2.25	-	0.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.