Shriram Properties Limited (NSE:SHRIRAMPPS)
84.16
+1.68 (2.04%)
May 16, 2025, 3:30 PM IST
Shriram Properties Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
Net Income | 754.7 | 659.7 | 97.81 | -683.33 | -861.12 | Upgrade
|
Depreciation & Amortization | 85.6 | 70.9 | 59.88 | 60.85 | 60.86 | Upgrade
|
Other Amortization | 5.2 | 7.1 | 6.59 | 5.32 | 3.18 | Upgrade
|
Loss (Gain) From Sale of Assets | -57.8 | -11 | -4.63 | -0.29 | -0.92 | Upgrade
|
Asset Writedown & Restructuring Costs | 71.1 | 184.3 | 150.39 | 226.1 | 20 | Upgrade
|
Loss (Gain) From Sale of Investments | -278.8 | -521 | -5.29 | -26.01 | 4.47 | Upgrade
|
Loss (Gain) on Equity Investments | 195.8 | -29 | 225.91 | 331.97 | 409.41 | Upgrade
|
Stock-Based Compensation | 14.2 | 2.5 | -0.91 | 6.76 | 8.14 | Upgrade
|
Provision & Write-off of Bad Debts | - | 57.7 | 4.64 | 2.14 | 71.68 | Upgrade
|
Other Operating Activities | 244.3 | 327.1 | 584.49 | 815.46 | 690.33 | Upgrade
|
Change in Accounts Receivable | 470.5 | 234.8 | 333.31 | 329.81 | 639.09 | Upgrade
|
Change in Inventory | -1,178 | 1,335 | -767.64 | 660.41 | 428.8 | Upgrade
|
Change in Accounts Payable | 54.3 | -91.4 | -41.19 | 58.95 | -32.22 | Upgrade
|
Change in Other Net Operating Assets | 1,831 | -2,173 | 600.29 | -328.84 | -150.5 | Upgrade
|
Operating Cash Flow | 2,212 | 54.1 | 1,244 | 1,459 | 1,291 | Upgrade
|
Operating Cash Flow Growth | 3987.80% | -95.65% | -14.78% | 13.02% | - | Upgrade
|
Capital Expenditures | -90.6 | -62.2 | -7.79 | -13.81 | -166.47 | Upgrade
|
Sale of Property, Plant & Equipment | 1.6 | 11.1 | 9.6 | 5.36 | 1.03 | Upgrade
|
Cash Acquisitions | -122.1 | -300 | - | - | - | Upgrade
|
Investment in Securities | -263.2 | -289.4 | 0.68 | 408.71 | 1,244 | Upgrade
|
Other Investing Activities | -303.3 | 339.7 | 217.16 | -309.74 | -150.8 | Upgrade
|
Investing Cash Flow | -777.6 | -300.8 | 219.65 | 90.52 | 927.88 | Upgrade
|
Short-Term Debt Issued | - | 112.4 | - | - | 602.86 | Upgrade
|
Long-Term Debt Issued | 4,202 | 4,421 | 1,454 | 2,066 | 1,358 | Upgrade
|
Total Debt Issued | 4,202 | 4,533 | 1,454 | 2,066 | 1,961 | Upgrade
|
Short-Term Debt Repaid | -676.6 | - | -160.59 | -162.96 | - | Upgrade
|
Long-Term Debt Repaid | -3,605 | -3,793 | -3,682 | -2,350 | -3,180 | Upgrade
|
Total Debt Repaid | -4,281 | -3,793 | -3,843 | -2,512 | -3,180 | Upgrade
|
Net Debt Issued (Repaid) | -79.1 | 740.6 | -2,389 | -446.82 | -1,219 | Upgrade
|
Issuance of Common Stock | 3.2 | 3.4 | 2,500 | - | - | Upgrade
|
Other Financing Activities | -1,008 | -830.9 | -1,115 | -738.43 | -1,055 | Upgrade
|
Financing Cash Flow | -1,084 | -86.9 | -1,004 | -1,185 | -2,274 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 441.7 | 0.1 | 77.3 | - | 71.97 | Upgrade
|
Net Cash Flow | 791.6 | -333.5 | 536.93 | 364.57 | 17.43 | Upgrade
|
Free Cash Flow | 2,121 | -8.1 | 1,236 | 1,445 | 1,125 | Upgrade
|
Free Cash Flow Growth | - | - | -14.50% | 28.52% | - | Upgrade
|
Free Cash Flow Margin | 24.53% | -0.12% | 28.55% | 33.50% | 19.65% | Upgrade
|
Free Cash Flow Per Share | 12.47 | -0.05 | 7.97 | 9.74 | 7.58 | Upgrade
|
Cash Interest Paid | 1,007 | 827.4 | 942.81 | 738.43 | 1,055 | Upgrade
|
Cash Income Tax Paid | 139.3 | -6 | 28.18 | 11.52 | 99.66 | Upgrade
|
Levered Free Cash Flow | -868.45 | -1,885 | -1,241 | 126.23 | 416.47 | Upgrade
|
Unlevered Free Cash Flow | -194.58 | -1,278 | -506.91 | 770.86 | 1,076 | Upgrade
|
Change in Net Working Capital | 804.1 | 1,618 | 1,158 | -306.17 | -851.09 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.