Sigma Solve Limited (NSE:SIGMA)

Sigma Solve Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	893.62	761.72	650.55	558.42	410.92	211.53
Other Revenue	-	-	-	-	-	0
Revenue	893.62	761.72	650.55	558.42	410.92	211.53
Revenue Growth (YoY)	36.40%	17.09%	16.50%	35.89%	94.26%	102.51%
Cost of Revenue	475.53	402.99	351.22	263.08	154.66	69.74
Gross Profit	418.08	358.73	299.33	295.34	256.26	141.8
Selling, General & Admin	4.02	4.02	5.69	5.12	1.04	1.2
Other Operating Expenses	130.36	96.85	62.84	63.71	104.91	66.76
Operating Expenses	144.06	111.36	79.46	72.66	108.27	71.15
Operating Income	274.03	247.38	219.87	222.69	147.99	70.65
Interest Expense	-4.04	-4.07	-3.16	-0.13	-0.08	-0.17
Interest & Investment Income	7.29	7.29	9.76	5.18	3.22	1.35
Currency Exchange Gain (Loss)	1.8	1.8	0.43	2.01	1.05	-0.21
Other Non Operating Income (Expenses)	23.89	0.14	0.48	0.41	7.08	0.36
EBT Excluding Unusual Items	302.96	252.53	227.37	230.15	159.27	71.98
Gain (Loss) on Sale of Investments	2.07	2.07	7.64	4.8	2.08	1.48
Gain (Loss) on Sale of Assets	2.26	2.26	17.08	1.85	-	-
Pretax Income	307.29	256.86	252.09	236.8	161.35	73.46
Income Tax Expense	78.39	65.98	58.84	53.04	19.75	21.48
Earnings From Continuing Operations	228.9	190.88	193.25	183.77	141.6	51.98
Minority Interest in Earnings	-0.1	0.02	-31.88	-66.11	-51.99	-20.8
Net Income	228.8	190.9	161.37	117.66	89.61	31.18
Net Income to Common	228.8	190.9	161.37	117.66	89.61	31.18
Net Income Growth	27.52%	18.29%	37.16%	31.30%	187.38%	112.36%
Shares Outstanding (Basic)	103	103	103	103	103	88
Shares Outstanding (Diluted)	103	103	103	103	103	88
Shares Change (YoY)	-0.06%	-	-	-	16.99%	33.24%
EPS (Basic)	2.23	1.86	1.57	1.14	0.87	0.35
EPS (Diluted)	2.23	1.86	1.57	1.14	0.87	0.35
EPS Growth	27.61%	18.29%	37.16%	31.30%	145.73%	59.33%
Free Cash Flow	275.83	178.08	59.61	132.07	163.37	46.5
Free Cash Flow Per Share	2.69	1.73	0.58	1.28	1.59	0.53
Dividend Per Share	-	0.050	0.050	0.050	0.020	0.020
Dividend Growth	-	-	-	150.00%	-	-
Gross Margin	46.79%	47.09%	46.01%	52.89%	62.36%	67.03%
Operating Margin	30.66%	32.48%	33.80%	39.88%	36.02%	33.40%
Profit Margin	25.60%	25.06%	24.81%	21.07%	21.81%	14.74%
Free Cash Flow Margin	30.87%	23.38%	9.16%	23.65%	39.76%	21.98%
EBITDA	283.69	257.85	230.78	226.48	150.31	73.78
EBITDA Margin	31.75%	33.85%	35.48%	40.56%	36.58%	34.88%
D&A For EBITDA	9.66	10.47	10.92	3.8	2.32	3.13
EBIT	274.03	247.38	219.87	222.69	147.99	70.65
EBIT Margin	30.66%	32.48%	33.80%	39.88%	36.02%	33.40%
Effective Tax Rate	25.51%	25.69%	23.34%	22.40%	12.24%	29.24%
Revenue as Reported	931.38	775.74	685.93	572.67	424.49	214.96
Advertising Expenses	-	3.55	2.7	2.49	0.02	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.