Sigma Solve Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	945.11	761.72	650.55	558.42	410.92	211.53
Other Revenue	-	-	-	-	-	0
Revenue	945.11	761.72	650.55	558.42	410.92	211.53
Revenue Growth (YoY)	37.26%	17.09%	16.50%	35.89%	94.26%	102.51%
Cost of Revenue	499.94	402.99	351.22	263.08	154.66	69.74
Gross Profit	445.17	358.73	299.33	295.34	256.26	141.8
Selling, General & Admin	4.02	4.02	5.69	5.12	1.04	1.2
Other Operating Expenses	138.93	96.85	62.84	63.71	104.91	66.76
Operating Expenses	152.39	111.36	79.46	72.66	108.27	71.15
Operating Income	292.78	247.38	219.87	222.69	147.99	70.65
Interest Expense	-3.88	-4.07	-3.16	-0.13	-0.08	-0.17
Interest & Investment Income	7.29	7.29	9.76	5.18	3.22	1.35
Currency Exchange Gain (Loss)	1.8	1.8	0.43	2.01	1.05	-0.21
Other Non Operating Income (Expenses)	38.61	0.14	0.48	0.41	7.08	0.36
EBT Excluding Unusual Items	336.6	252.53	227.37	230.15	159.27	71.98
Gain (Loss) on Sale of Investments	2.07	2.07	7.64	4.8	2.08	1.48
Gain (Loss) on Sale of Assets	2.26	2.26	17.08	1.85	-	-
Pretax Income	340.93	256.86	252.09	236.8	161.35	73.46
Income Tax Expense	87.32	65.98	58.84	53.04	19.75	21.48
Earnings From Continuing Operations	253.61	190.88	193.25	183.77	141.6	51.98
Minority Interest in Earnings	-0.25	0.02	-31.88	-66.11	-51.99	-20.8
Net Income	253.36	190.9	161.37	117.66	89.61	31.18
Net Income to Common	253.36	190.9	161.37	117.66	89.61	31.18
Net Income Growth	44.07%	18.29%	37.16%	31.30%	187.38%	112.36%
Shares Outstanding (Basic)	103	103	103	103	103	88
Shares Outstanding (Diluted)	103	103	103	103	103	88
Shares Change (YoY)	-0.22%	-	-	-	16.99%	33.24%
EPS (Basic)	2.47	1.86	1.57	1.14	0.87	0.35
EPS (Diluted)	2.47	1.86	1.57	1.14	0.87	0.35
EPS Growth	44.41%	18.29%	37.16%	31.30%	145.73%	59.33%
Free Cash Flow	-	178.08	59.61	132.07	163.37	46.5
Free Cash Flow Per Share	-	1.73	0.58	1.28	1.59	0.53
Dividend Per Share	-	0.050	0.050	0.050	0.020	0.020
Dividend Growth	-	-	-	150.00%	-	-
Gross Margin	47.10%	47.09%	46.01%	52.89%	62.36%	67.03%
Operating Margin	30.98%	32.48%	33.80%	39.88%	36.02%	33.40%
Profit Margin	26.81%	25.06%	24.81%	21.07%	21.81%	14.74%
Free Cash Flow Margin	-	23.38%	9.16%	23.65%	39.76%	21.98%
EBITDA	302.92	257.85	230.78	226.48	150.31	73.78
EBITDA Margin	32.05%	33.85%	35.48%	40.56%	36.58%	34.88%
D&A For EBITDA	10.14	10.47	10.92	3.8	2.32	3.13
EBIT	292.78	247.38	219.87	222.69	147.99	70.65
EBIT Margin	30.98%	32.48%	33.80%	39.88%	36.02%	33.40%
Effective Tax Rate	25.61%	25.69%	23.34%	22.40%	12.24%	29.24%
Revenue as Reported	997.6	775.74	685.93	572.67	424.49	214.96
Advertising Expenses	-	3.55	2.7	2.49	0.02	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.