Sigma Solve Limited (NSE:SIGMA)

Sigma Solve Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	808.28	761.72	650.55	558.42	410.92	211.53
Other Revenue	-	-	-	-	-	0
Revenue	808.28	761.72	650.55	558.42	410.92	211.53
Revenue Growth (YoY)	24.80%	17.09%	16.50%	35.89%	94.26%	102.51%
Cost of Revenue	441.4	402.99	351.22	263.08	154.66	69.74
Gross Profit	366.88	358.73	299.33	295.34	256.26	141.8
Selling, General & Admin	-	4.02	5.69	5.12	1.04	1.2
Other Operating Expenses	107.25	96.85	62.84	63.71	104.91	66.76
Operating Expenses	117.24	111.36	79.46	72.66	108.27	71.15
Operating Income	249.64	247.38	219.87	222.69	147.99	70.65
Interest Expense	-3.88	-4.07	-3.16	-0.13	-0.08	-0.17
Interest & Investment Income	-	7.29	9.76	5.18	3.22	1.35
Currency Exchange Gain (Loss)	-	1.8	0.43	2.01	1.05	-0.21
Other Non Operating Income (Expenses)	27.99	0.14	0.48	0.41	7.08	0.36
EBT Excluding Unusual Items	273.75	252.53	227.37	230.15	159.27	71.98
Gain (Loss) on Sale of Investments	-	2.07	7.64	4.8	2.08	1.48
Gain (Loss) on Sale of Assets	-	2.26	17.08	1.85	-	-
Pretax Income	273.75	256.86	252.09	236.8	161.35	73.46
Income Tax Expense	70.3	65.98	58.84	53.04	19.75	21.48
Earnings From Continuing Operations	203.45	190.88	193.25	183.77	141.6	51.98
Minority Interest in Earnings	-0.05	0.02	-31.88	-66.11	-51.99	-20.8
Net Income	203.41	190.9	161.37	117.66	89.61	31.18
Net Income to Common	203.41	190.9	161.37	117.66	89.61	31.18
Net Income Growth	23.34%	18.29%	37.16%	31.30%	187.38%	112.36%
Shares Outstanding (Basic)	11	10	10	10	10	9
Shares Outstanding (Diluted)	11	10	10	10	10	9
Shares Change (YoY)	10.59%	-	-	-	16.99%	33.24%
EPS (Basic)	17.89	18.57	15.70	11.45	8.72	3.55
EPS (Diluted)	17.89	18.57	15.70	11.45	8.72	3.55
EPS Growth	11.54%	18.29%	37.16%	31.30%	145.73%	59.33%
Free Cash Flow	-	178.08	59.61	132.07	163.37	46.5
Free Cash Flow Per Share	-	17.33	5.80	12.85	15.90	5.29
Dividend Per Share	-	0.500	0.500	0.500	0.200	0.200
Dividend Growth	-	-	-	150.00%	-	-
Gross Margin	45.39%	47.09%	46.01%	52.89%	62.36%	67.03%
Operating Margin	30.89%	32.48%	33.80%	39.88%	36.02%	33.40%
Profit Margin	25.17%	25.06%	24.81%	21.07%	21.81%	14.74%
Free Cash Flow Margin	-	23.38%	9.16%	23.65%	39.76%	21.98%
EBITDA	260.02	257.85	230.78	226.48	150.31	73.78
EBITDA Margin	32.17%	33.85%	35.48%	40.56%	36.58%	34.88%
D&A For EBITDA	10.37	10.47	10.92	3.8	2.32	3.13
EBIT	249.64	247.38	219.87	222.69	147.99	70.65
EBIT Margin	30.89%	32.48%	33.80%	39.88%	36.02%	33.40%
Effective Tax Rate	25.68%	25.69%	23.34%	22.40%	12.24%	29.24%
Revenue as Reported	836.27	775.74	685.93	572.67	424.49	214.96
Advertising Expenses	-	3.55	2.7	2.49	0.02	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.