Simbhaoli Sugars Limited (NSE:SIMBHALS)
India · Delayed Price · Currency is INR 7.95
+0.37 (4.88%)
Apr 7, 2026, 10:25 AM IST
Simbhaoli Sugars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,967 | 11,805 | 12,327 | 11,854 | 12,970 |
| 9,967 | 11,805 | 12,327 | 11,854 | 12,970 | |
Revenue Growth (YoY) | -15.57% | -4.24% | 3.99% | -8.60% | 19.95% |
Cost of Revenue | 7,854 | 9,931 | 10,339 | 9,428 | 10,537 |
Gross Profit | 2,113 | 1,874 | 1,988 | 2,426 | 2,434 |
Selling, General & Admin | 777.28 | 717.39 | 862.42 | 786.7 | 728.17 |
Other Operating Expenses | 1,018 | 840.21 | 1,035 | 1,141 | 1,063 |
Operating Expenses | 2,179 | 1,833 | 2,217 | 2,352 | 2,249 |
Operating Income | -66.14 | 40.63 | -228.81 | 74.15 | 184.63 |
Interest Expense | -194.77 | -302.67 | -247.68 | -446.46 | -493.22 |
Interest & Investment Income | - | 115.49 | 162.99 | 3.45 | 12.21 |
Currency Exchange Gain (Loss) | - | 0.01 | 0.23 | 0.29 | -0.28 |
Other Non Operating Income (Expenses) | 63.41 | 2.48 | 2.85 | 4.3 | 3.29 |
EBT Excluding Unusual Items | -197.51 | -144.05 | -310.42 | -364.27 | -293.37 |
Impairment of Goodwill | - | - | - | -124 | -7.15 |
Gain (Loss) on Sale of Investments | - | 2.85 | 0.57 | 6.07 | 1.16 |
Gain (Loss) on Sale of Assets | - | -49.76 | -3.41 | 2.5 | - |
Other Unusual Items | - | 62.33 | 6.51 | 28.7 | 27.16 |
Pretax Income | -197.51 | -120.12 | -306.75 | -451 | -272.21 |
Income Tax Expense | 0.61 | 1.28 | 1.68 | 12.21 | 1.41 |
Earnings From Continuing Operations | -198.12 | -121.39 | -308.43 | -463.21 | -273.62 |
Minority Interest in Earnings | 211.36 | 0.13 | -0.26 | 64.7 | 54.48 |
Net Income | 13.24 | -121.26 | -308.69 | -398.51 | -219.13 |
Net Income to Common | 13.24 | -121.26 | -308.69 | -398.51 | -219.13 |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | 0.26% | - | - | - | - |
EPS (Basic) | 0.32 | -2.94 | -7.48 | -9.65 | -5.31 |
EPS (Diluted) | 0.32 | -2.94 | -7.48 | -9.65 | -5.31 |
Free Cash Flow | 257.23 | 126.6 | -29.02 | 638.52 | 631.56 |
Free Cash Flow Per Share | 6.22 | 3.07 | -0.70 | 15.47 | 15.30 |
Gross Margin | 21.20% | 15.87% | 16.13% | 20.47% | 18.76% |
Operating Margin | -0.66% | 0.34% | -1.86% | 0.63% | 1.42% |
Profit Margin | 0.13% | -1.03% | -2.50% | -3.36% | -1.69% |
Free Cash Flow Margin | 2.58% | 1.07% | -0.24% | 5.39% | 4.87% |
EBITDA | 317.75 | 315.79 | 89.62 | 497.34 | 640.4 |
EBITDA Margin | 3.19% | 2.67% | 0.73% | 4.20% | 4.94% |
D&A For EBITDA | 383.89 | 275.16 | 318.43 | 423.19 | 455.77 |
EBIT | -66.14 | 40.63 | -228.81 | 74.15 | 184.63 |
EBIT Margin | -0.66% | 0.34% | -1.86% | 0.63% | 1.42% |
Revenue as Reported | 11,707 | 13,510 | 14,174 | 14,263 | 14,956 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.