Simbhaoli Sugars Limited (NSE:SIMBHALS)
India
· Delayed Price · Currency is INR 15.10
-0.39 (-2.52%)
May 22, 2025, 3:28 PM IST
Simbhaoli Sugars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,130 | 11,805 | 12,327 | 11,854 | 12,970 | 10,813 | Upgrade
|
| Revenue | 10,130 | 11,805 | 12,327 | 11,854 | 12,970 | 10,813 | Upgrade
|
| Revenue Growth (YoY) | -15.84% | -4.24% | 3.99% | -8.60% | 19.95% | -0.08% | Upgrade
|
| Cost of Revenue | 8,345 | 9,931 | 10,339 | 9,428 | 10,537 | 8,402 | Upgrade
|
| Gross Profit | 1,785 | 1,874 | 1,988 | 2,426 | 2,434 | 2,411 | Upgrade
|
| Selling, General & Admin | 705.65 | 717.39 | 862.42 | 786.7 | 728.17 | 822.91 | Upgrade
|
| Other Operating Expenses | 670.29 | 840.21 | 1,035 | 1,141 | 1,063 | 1,022 | Upgrade
|
| Operating Expenses | 1,653 | 1,833 | 2,217 | 2,352 | 2,249 | 2,310 | Upgrade
|
| Operating Income | 131.32 | 40.63 | -228.81 | 74.15 | 184.63 | 101.2 | Upgrade
|
| Interest Expense | -163.55 | -302.67 | -247.68 | -446.46 | -493.22 | -518.27 | Upgrade
|
| Interest & Investment Income | 115.49 | 115.49 | 162.99 | 3.45 | 12.21 | 9.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.23 | 0.29 | -0.28 | 2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.66 | 2.48 | 2.85 | 4.3 | 3.29 | 46.63 | Upgrade
|
| EBT Excluding Unusual Items | 82.61 | -144.05 | -310.42 | -364.27 | -293.37 | -358.26 | Upgrade
|
| Impairment of Goodwill | - | - | - | -124 | -7.15 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.85 | 2.85 | 0.57 | 6.07 | 1.16 | 7.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -49.76 | -49.76 | -3.41 | 2.5 | - | -44.91 | Upgrade
|
| Other Unusual Items | 62.33 | 62.33 | 6.51 | 28.7 | 27.16 | 13.69 | Upgrade
|
| Pretax Income | 106.54 | -120.12 | -306.75 | -451 | -272.21 | -381.92 | Upgrade
|
| Income Tax Expense | 17 | 1.28 | 1.68 | 12.21 | 1.41 | 1.2 | Upgrade
|
| Earnings From Continuing Operations | 89.54 | -121.39 | -308.43 | -463.21 | -273.62 | -383.12 | Upgrade
|
| Minority Interest in Earnings | 3.95 | 0.13 | -0.26 | 64.7 | 54.48 | 39.51 | Upgrade
|
| Net Income | 93.49 | -121.26 | -308.69 | -398.51 | -219.13 | -343.6 | Upgrade
|
| Net Income to Common | 93.49 | -121.26 | -308.69 | -398.51 | -219.13 | -343.6 | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | 5.05% | Upgrade
|
| EPS (Basic) | 2.27 | -2.94 | -7.48 | -9.65 | -5.31 | -8.32 | Upgrade
|
| EPS (Diluted) | 2.27 | -2.94 | -7.48 | -9.65 | -5.31 | -8.32 | Upgrade
|
| Free Cash Flow | - | 126.6 | -29.02 | 638.52 | 631.56 | 1,023 | Upgrade
|
| Free Cash Flow Per Share | - | 3.07 | -0.70 | 15.47 | 15.30 | 24.78 | Upgrade
|
| Gross Margin | 17.62% | 15.87% | 16.13% | 20.47% | 18.76% | 22.30% | Upgrade
|
| Operating Margin | 1.30% | 0.34% | -1.86% | 0.63% | 1.42% | 0.94% | Upgrade
|
| Profit Margin | 0.92% | -1.03% | -2.50% | -3.36% | -1.69% | -3.18% | Upgrade
|
| Free Cash Flow Margin | - | 1.07% | -0.24% | 5.39% | 4.87% | 9.46% | Upgrade
|
| EBITDA | 374.02 | 315.79 | 89.62 | 497.34 | 640.4 | 565.93 | Upgrade
|
| EBITDA Margin | 3.69% | 2.67% | 0.73% | 4.20% | 4.94% | 5.23% | Upgrade
|
| D&A For EBITDA | 242.71 | 275.16 | 318.43 | 423.19 | 455.77 | 464.73 | Upgrade
|
| EBIT | 131.32 | 40.63 | -228.81 | 74.15 | 184.63 | 101.2 | Upgrade
|
| EBIT Margin | 1.30% | 0.34% | -1.86% | 0.63% | 1.42% | 0.94% | Upgrade
|
| Revenue as Reported | 11,892 | 13,510 | 14,174 | 14,263 | 14,956 | 12,883 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.