Sirca Paints India Limited (NSE:SIRCA)
418.40
+0.60 (0.14%)
Jul 22, 2025, 3:30 PM IST
Sirca Paints India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,740 | 3,117 | 2,677 | 2,000 | 1,432 | Upgrade |
3,740 | 3,117 | 2,677 | 2,000 | 1,432 | Upgrade | |
Revenue Growth (YoY) | 19.98% | 16.42% | 33.86% | 39.70% | 5.79% | Upgrade |
Cost of Revenue | 1,995 | 1,701 | 1,483 | 1,180 | 850.84 | Upgrade |
Gross Profit | 1,745 | 1,416 | 1,194 | 820.12 | 580.99 | Upgrade |
Selling, General & Admin | 432.31 | 477.2 | 327.56 | 245.15 | 198.56 | Upgrade |
Other Operating Expenses | 638.2 | 251.15 | 234.8 | 186.72 | 145.82 | Upgrade |
Operating Expenses | 1,140 | 787.9 | 606.46 | 473.14 | 380.96 | Upgrade |
Operating Income | 604.87 | 628.55 | 587.83 | 346.98 | 200.03 | Upgrade |
Interest Expense | -1.74 | -0.09 | -0.19 | -0.36 | -0.86 | Upgrade |
Interest & Investment Income | - | 46.63 | 33.16 | 24.49 | 26.65 | Upgrade |
Currency Exchange Gain (Loss) | - | 11.35 | -0.11 | 8.54 | 7.69 | Upgrade |
Other Non Operating Income (Expenses) | 51.63 | 2.36 | 0.42 | 4.37 | 95.65 | Upgrade |
EBT Excluding Unusual Items | 654.76 | 688.8 | 621.11 | 384.01 | 329.15 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1.81 | 0.12 | -4.52 | 2.34 | Upgrade |
Other Unusual Items | - | - | -0.18 | - | -105.95 | Upgrade |
Pretax Income | 654.76 | 690.61 | 621.04 | 379.49 | 225.55 | Upgrade |
Income Tax Expense | 164.19 | 176.27 | 159.97 | 102.26 | 59.72 | Upgrade |
Net Income | 490.57 | 514.34 | 461.07 | 277.23 | 165.82 | Upgrade |
Net Income to Common | 490.57 | 514.34 | 461.07 | 277.23 | 165.82 | Upgrade |
Net Income Growth | -4.62% | 11.55% | 66.31% | 67.19% | -34.09% | Upgrade |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | Upgrade |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | 0.00% | Upgrade |
EPS (Basic) | 8.95 | 9.38 | 8.41 | 5.06 | 3.03 | Upgrade |
EPS (Diluted) | 8.95 | 9.38 | 8.41 | 5.06 | 3.02 | Upgrade |
EPS Growth | -4.58% | 11.53% | 66.27% | 67.21% | -34.10% | Upgrade |
Free Cash Flow | -526.68 | 199.21 | -287.79 | 130.15 | 150.87 | Upgrade |
Free Cash Flow Per Share | -9.61 | 3.63 | -5.25 | 2.38 | 2.75 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.000 | 0.750 | Upgrade |
Dividend Growth | - | - | 50.00% | 33.33% | - | Upgrade |
Gross Margin | 46.66% | 45.44% | 44.60% | 41.00% | 40.58% | Upgrade |
Operating Margin | 16.17% | 20.16% | 21.95% | 17.35% | 13.97% | Upgrade |
Profit Margin | 13.12% | 16.50% | 17.22% | 13.86% | 11.58% | Upgrade |
Free Cash Flow Margin | -14.08% | 6.39% | -10.75% | 6.51% | 10.54% | Upgrade |
EBITDA | 674.41 | 686.63 | 631.64 | 387.98 | 236.39 | Upgrade |
EBITDA Margin | 18.03% | 22.03% | 23.59% | 19.40% | 16.51% | Upgrade |
D&A For EBITDA | 69.54 | 58.08 | 43.81 | 41 | 36.36 | Upgrade |
EBIT | 604.87 | 628.55 | 587.83 | 346.98 | 200.03 | Upgrade |
EBIT Margin | 16.17% | 20.16% | 21.95% | 17.35% | 13.97% | Upgrade |
Effective Tax Rate | 25.08% | 25.52% | 25.76% | 26.95% | 26.48% | Upgrade |
Revenue as Reported | 3,792 | 3,181 | 2,726 | 2,044 | 1,573 | Upgrade |
Advertising Expenses | - | 126.36 | 59.96 | 35.4 | 22.03 | Upgrade |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.