Sirca Paints India Limited (NSE:SIRCA)
India flag India · Delayed Price · Currency is INR
375.55
-5.25 (-1.38%)
Jul 1, 2025, 3:29 PM IST

Sirca Paints India Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
490.57514.34461.07277.23165.82
Upgrade
Depreciation & Amortization
69.5458.0843.814136.36
Upgrade
Other Amortization
-1.460.290.27-
Upgrade
Loss (Gain) From Sale of Assets
1.95-1.81-0.124.52-2.34
Upgrade
Provision & Write-off of Bad Debts
----5.98
Upgrade
Other Operating Activities
-29.691.25-62.46-28.79-22.96
Upgrade
Change in Accounts Receivable
-277.56-141.76-57.39-25.7825.43
Upgrade
Change in Inventory
-126.7750.19-306.74-47.36-135.05
Upgrade
Change in Accounts Payable
62.01-40.1651.52-34.41145.46
Upgrade
Change in Other Net Operating Assets
352.59-117.63-316.98164.9-26.66
Upgrade
Operating Cash Flow
542.65323.96-187351.59192.05
Upgrade
Operating Cash Flow Growth
67.50%--83.07%-
Upgrade
Capital Expenditures
-1,069-124.76-100.78-221.44-41.18
Upgrade
Sale of Property, Plant & Equipment
1.2124.531.1756.5113.72
Upgrade
Investment in Securities
581.85-64.54160.2229.949.18
Upgrade
Other Investing Activities
33.0246.6333.1624.4926.65
Upgrade
Investing Cash Flow
-453.25-118.1393.76-110.55148.37
Upgrade
Short-Term Debt Repaid
----131.96-
Upgrade
Total Debt Repaid
----131.96-
Upgrade
Net Debt Issued (Repaid)
----131.96-
Upgrade
Common Dividends Paid
-82.21-82.21-54.81-41.11-
Upgrade
Other Financing Activities
-1.74-0.2-0.39-0.78-1.04
Upgrade
Financing Cash Flow
-83.95-82.42-55.2-173.85-1.04
Upgrade
Miscellaneous Cash Flow Adjustments
0-0--
Upgrade
Net Cash Flow
5.44123.42-148.4467.19339.38
Upgrade
Free Cash Flow
-526.68199.21-287.79130.15150.87
Upgrade
Free Cash Flow Growth
----13.73%-
Upgrade
Free Cash Flow Margin
-14.08%6.39%-10.75%6.51%10.54%
Upgrade
Free Cash Flow Per Share
-9.613.63-5.252.382.75
Upgrade
Cash Interest Paid
1.740.20.390.781.04
Upgrade
Cash Income Tax Paid
163.08128.34188.8109.3957.56
Upgrade
Levered Free Cash Flow
-985.94220.26-7.5688.338
Upgrade
Unlevered Free Cash Flow
-984.85220.31-7.4488.5238.54
Upgrade
Change in Net Working Capital
363.11107.32318.16-51.8381.65
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.