S J Logistics (India) Limited (NSE:SJLOGISTIC)
India
· Delayed Price · Currency is INR 532.20
-5.90 (-1.10%)
At close: Apr 28, 2025
S J Logistics (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Revenue | 4,493 | 2,709 | 1,489 | 1,036 | 1,239 | 1,119 | Upgrade
|
| Revenue Growth (YoY) | 201.84% | 81.96% | 43.65% | -16.38% | 10.73% | 0.22% | Upgrade
|
| Cost of Revenue | 3,802 | 2,329 | 1,395 | 981.49 | 1,167 | 1,076 | Upgrade
|
| Gross Profit | 690.85 | 379.47 | 93.57 | 54.76 | 72.23 | 43.47 | Upgrade
|
| Selling, General & Admin | 1.89 | 1.89 | 1.07 | 0.04 | 0.05 | 1.55 | Upgrade
|
| Other Operating Expenses | 87.59 | 77.1 | -41.85 | 15 | 25.83 | 18.29 | Upgrade
|
| Operating Expenses | 102.87 | 83.6 | -36.34 | 20.24 | 30.97 | 25.16 | Upgrade
|
| Operating Income | 587.98 | 295.87 | 129.91 | 34.51 | 41.25 | 18.31 | Upgrade
|
| Interest Expense | -27.56 | -25.16 | -25.46 | -22.81 | -19.19 | -21.14 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.79 | 0.33 | 0.32 | 0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.76 | 0.76 | - | 13.6 | -8.24 | 21.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.41 | -5.41 | -0.57 | 0 | -2.45 | -1.01 | Upgrade
|
| EBT Excluding Unusual Items | 555.78 | 266.08 | 104.66 | 25.64 | 11.7 | 17.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.64 | 20.64 | -0.34 | - | - | 1.23 | Upgrade
|
| Pretax Income | 576.43 | 286.72 | 104.32 | 25.64 | 11.7 | 18.99 | Upgrade
|
| Income Tax Expense | 128.63 | 60.6 | 21.71 | 6.8 | 3.06 | 5 | Upgrade
|
| Net Income | 447.79 | 226.12 | 82.61 | 18.84 | 8.63 | 13.98 | Upgrade
|
| Net Income to Common | 447.79 | 226.12 | 82.61 | 18.84 | 8.63 | 13.98 | Upgrade
|
| Net Income Growth | 442.06% | 173.72% | 338.55% | 118.22% | -38.27% | -29.33% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 11 | 9 | 7 | 7 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 11 | 9 | 7 | 7 | 1 | Upgrade
|
| Shares Change (YoY) | 68.91% | 31.06% | 29.33% | - | 900.00% | - | Upgrade
|
| EPS (Basic) | 30.85 | 20.03 | 9.59 | 2.83 | 1.30 | 20.99 | Upgrade
|
| EPS (Diluted) | 30.78 | 20.03 | 9.59 | 2.83 | 1.30 | 20.99 | Upgrade
|
| EPS Growth | 220.93% | 108.86% | 239.10% | 118.22% | -93.83% | -29.33% | Upgrade
|
| Free Cash Flow | - | -410.34 | -59.29 | -104.2 | -27.1 | 35.77 | Upgrade
|
| Free Cash Flow Per Share | - | -36.34 | -6.88 | -15.64 | -4.07 | 53.70 | Upgrade
|
| Gross Margin | 15.38% | 14.01% | 6.29% | 5.28% | 5.83% | 3.88% | Upgrade
|
| Operating Margin | 13.09% | 10.92% | 8.73% | 3.33% | 3.33% | 1.64% | Upgrade
|
| Profit Margin | 9.97% | 8.35% | 5.55% | 1.82% | 0.70% | 1.25% | Upgrade
|
| Free Cash Flow Margin | - | -15.15% | -3.98% | -10.05% | -2.19% | 3.20% | Upgrade
|
| EBITDA | 593.03 | 300.49 | 134.35 | 39.72 | 46.35 | 23.63 | Upgrade
|
| EBITDA Margin | 13.20% | 11.09% | 9.03% | 3.83% | 3.74% | 2.11% | Upgrade
|
| D&A For EBITDA | 5.05 | 4.61 | 4.44 | 5.21 | 5.1 | 5.32 | Upgrade
|
| EBIT | 587.98 | 295.87 | 129.91 | 34.51 | 41.25 | 18.31 | Upgrade
|
| EBIT Margin | 13.09% | 10.92% | 8.73% | 3.33% | 3.33% | 1.64% | Upgrade
|
| Effective Tax Rate | 22.32% | 21.14% | 20.81% | 26.53% | 26.19% | 26.35% | Upgrade
|
| Revenue as Reported | 361,940 | 2,734 | 1,496 | 1,053 | 1,240 | 1,122 | Upgrade
|
| Advertising Expenses | - | 1.89 | 1.07 | 0.04 | 0.05 | 0.61 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.