S J Logistics (India) Limited (NSE:SJLOGISTIC)
India · Delayed Price · Currency is INR 386.75
-6.75 (-1.72%)
At close: Sep 5, 2025
S J Logistics (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2021 |
| 5,275 | 5,025 | 2,709 | 1,489 | 1,036 | 1,239 | Upgrade | |
Revenue Growth (YoY) | 64.84% | 85.52% | 81.96% | 43.65% | -16.38% | 10.73% | Upgrade |
Cost of Revenue | 4,343 | 4,173 | 2,329 | 1,395 | 981.49 | 1,167 | Upgrade |
Gross Profit | 932.18 | 852.36 | 379.47 | 93.57 | 54.76 | 72.23 | Upgrade |
Selling, General & Admin | 9.92 | 9.92 | 1.89 | 1.07 | 0.04 | 0.05 | Upgrade |
Other Operating Expenses | 83.49 | 84.61 | 77.43 | -41.85 | 15 | 25.83 | Upgrade |
Operating Expenses | 125 | 116.79 | 83.93 | -36.34 | 20.24 | 30.97 | Upgrade |
Operating Income | 807.18 | 735.57 | 295.54 | 129.91 | 34.51 | 41.25 | Upgrade |
Interest Expense | -78.28 | -53.42 | -25.16 | -25.46 | -22.81 | -19.19 | Upgrade |
Interest & Investment Income | 0.09 | 0.09 | 0.01 | 0.79 | 0.33 | 0.32 | Upgrade |
Currency Exchange Gain (Loss) | -0.33 | -0.33 | 0.76 | - | 13.6 | -8.24 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -5.41 | -0.57 | 0 | -2.45 | Upgrade |
EBT Excluding Unusual Items | 728.64 | 681.89 | 265.74 | 104.66 | 25.64 | 11.7 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 20.98 | -0.34 | - | - | Upgrade |
Pretax Income | 728.64 | 681.89 | 286.72 | 104.32 | 25.64 | 11.7 | Upgrade |
Income Tax Expense | 168.39 | 156.95 | 60.6 | 21.71 | 6.8 | 3.06 | Upgrade |
Net Income | 560.26 | 524.94 | 226.12 | 82.61 | 18.84 | 8.63 | Upgrade |
Net Income to Common | 560.26 | 524.94 | 226.12 | 82.61 | 18.84 | 8.63 | Upgrade |
Net Income Growth | 95.33% | 132.15% | 173.72% | 338.55% | 118.22% | -38.27% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 11 | 9 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 11 | 9 | 7 | 7 | Upgrade |
Shares Change (YoY) | 21.64% | 31.57% | 31.06% | 29.33% | - | 900.00% | Upgrade |
EPS (Basic) | 37.65 | 35.76 | 20.03 | 9.59 | 2.83 | 1.30 | Upgrade |
EPS (Diluted) | 36.88 | 35.34 | 20.03 | 9.59 | 2.83 | 1.30 | Upgrade |
EPS Growth | 60.58% | 76.45% | 108.86% | 239.10% | 118.22% | -93.83% | Upgrade |
Free Cash Flow | - | -517.39 | -410.34 | -59.29 | -104.2 | -27.1 | Upgrade |
Free Cash Flow Per Share | - | -34.83 | -36.34 | -6.88 | -15.64 | -4.07 | Upgrade |
Gross Margin | 17.67% | 16.96% | 14.01% | 6.29% | 5.28% | 5.83% | Upgrade |
Operating Margin | 15.30% | 14.64% | 10.91% | 8.73% | 3.33% | 3.33% | Upgrade |
Profit Margin | 10.62% | 10.45% | 8.35% | 5.55% | 1.82% | 0.70% | Upgrade |
Free Cash Flow Margin | - | -10.30% | -15.15% | -3.98% | -10.05% | -2.19% | Upgrade |
EBITDA | 833.86 | 757.83 | 300.15 | 134.35 | 39.72 | 46.35 | Upgrade |
EBITDA Margin | 15.81% | 15.08% | 11.08% | 9.03% | 3.83% | 3.74% | Upgrade |
D&A For EBITDA | 26.68 | 22.26 | 4.61 | 4.44 | 5.21 | 5.1 | Upgrade |
EBIT | 807.18 | 735.57 | 295.54 | 129.91 | 34.51 | 41.25 | Upgrade |
EBIT Margin | 15.30% | 14.64% | 10.91% | 8.73% | 3.33% | 3.33% | Upgrade |
Effective Tax Rate | 23.11% | 23.02% | 21.14% | 20.81% | 26.53% | 26.19% | Upgrade |
Revenue as Reported | 5,279 | 5,029 | 2,734 | 1,496 | 1,053 | 1,240 | Upgrade |
Advertising Expenses | - | 9.92 | 1.89 | 1.07 | 0.04 | 0.05 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.