Sky Gold and Diamonds Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	54,416	35,480	17,455	11,538	7,857	7,955
Revenue Growth (YoY)	81.19%	103.27%	51.28%	46.85%	-1.24%	10.20%
Cost of Revenue	49,982	32,983	16,415	11,042	7,574	7,803
Gross Profit	4,433	2,497	1,039	495.56	283.24	152.9
Selling, General & Admin	515.84	302.9	139.48	58.07	29.78	23.5
Other Operating Expenses	334.85	215.32	122.4	71.33	50.6	23.1
Operating Expenses	971.8	625.65	325.53	143.64	91.54	51
Operating Income	3,461	1,872	713.87	351.92	191.7	101.9
Interest Expense	-642.47	-425.35	-194.46	-101.51	-72.28	-61.5
Interest & Investment Income	100.26	100.26	12.96	6.31	2.11	0.8
Currency Exchange Gain (Loss)	30.78	30.78	7.47	3.16	1.84	-0.4
Other Non Operating Income (Expenses)	-111.56	-28.21	-15.73	-9.56	-7.81	-2.4
EBT Excluding Unusual Items	2,838	1,549	524.11	250.33	115.56	38.4
Gain (Loss) on Sale of Investments	192.92	192.92	-	-0.01	101.55	22.5
Gain (Loss) on Sale of Assets	-	-	9.47	-	-	-0.3
Pretax Income	3,031	1,742	540.88	250.32	217.12	60.6
Income Tax Expense	738.28	415.63	136.07	64.23	47.6	12.5
Net Income	2,292	1,327	404.81	186.09	169.51	48.1
Net Income to Common	2,292	1,327	404.81	186.09	169.51	48.1
Net Income Growth	112.06%	227.70%	117.54%	9.78%	252.42%	-17.32%
Shares Outstanding (Basic)	150	139	115	107	107	108
Shares Outstanding (Diluted)	150	140	116	107	107	108
Shares Change (YoY)	10.05%	21.57%	7.56%	0.00%	-0.52%	0.52%
EPS (Basic)	15.25	9.52	3.52	1.73	1.58	0.45
EPS (Diluted)	15.23	9.44	3.50	1.73	1.58	0.45
EPS Growth	92.67%	169.71%	102.08%	9.78%	254.26%	-17.75%
Free Cash Flow	-	-3,756	-1,811	-87.98	-78.57	-68.9
Free Cash Flow Per Share	-	-26.74	-15.67	-0.82	-0.73	-0.64
Dividend Per Share	-	-	-	0.200	-	-
Gross Margin	8.15%	7.04%	5.96%	4.29%	3.60%	1.92%
Operating Margin	6.36%	5.28%	4.09%	3.05%	2.44%	1.28%
Profit Margin	4.21%	3.74%	2.32%	1.61%	2.16%	0.60%
Free Cash Flow Margin	-	-10.59%	-10.37%	-0.76%	-1.00%	-0.87%
EBITDA	3,558	1,943	749.93	361.37	199.33	106.3
EBITDA Margin	6.54%	5.48%	4.30%	3.13%	2.54%	1.34%
D&A For EBITDA	97.13	70.96	36.06	9.44	7.63	4.4
EBIT	3,461	1,872	713.87	351.92	191.7	101.9
EBIT Margin	6.36%	5.28%	4.09%	3.05%	2.44%	1.28%
Effective Tax Rate	24.36%	23.86%	25.16%	25.66%	21.93%	20.63%
Revenue as Reported	54,662	35,810	17,492	11,548	7,963	7,979
Advertising Expenses	-	7.01	3.42	3.56	0.66	0.2

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.