Slone Infosystems Limited (NSE:SLONE)

Slone Infosystems Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,934	606.93	302.21	257.88	110.02
Other Revenue	3.64	3.64	0.32	0	-
Revenue	1,938	610.56	302.53	257.88	110.02
Revenue Growth (YoY)	-	101.82%	17.31%	134.39%	-
Cost of Revenue	1,742	480.36	276.61	249.65	104.44
Gross Profit	195.56	130.2	25.92	8.23	5.58
Selling, General & Admin	12.27	12.81	3.67	2.29	2.31
Other Operating Expenses	77.77	48.91	6.02	-7.58	-4.46
Operating Expenses	100.56	71.13	16.47	-0.11	-0.04
Operating Income	95	59.08	9.45	8.35	5.61
Interest Expense	-3.01	-3	-3.38	-3.39	-2.12
Interest & Investment Income	0.09	0.09	2.53	-	-
Other Non Operating Income (Expenses)	-0.5	-0.5	0	0	0
Pretax Income	91.58	55.67	8.59	4.96	3.5
Income Tax Expense	23.77	13.8	1.13	1.13	0.75
Net Income	67.82	41.87	7.47	3.83	2.75
Net Income to Common	67.82	41.87	7.47	3.83	2.75
Net Income Growth	-	460.80%	94.88%	39.11%	-
Shares Outstanding (Basic)	4	3	3	-	-
Shares Outstanding (Diluted)	4	3	3	-	-
Shares Change (YoY)	130.15%	-14.08%	-	-	-
EPS (Basic)	15.96	16.50	2.53	-	-
EPS (Diluted)	15.96	16.50	2.53	-	-
EPS Growth	-	552.72%	-	-	-
Free Cash Flow	-	-55.21	5.97	-2.37	-17.11
Free Cash Flow Per Share	-	-21.76	2.02	-	-
Gross Margin	10.09%	21.32%	8.57%	3.19%	5.07%
Operating Margin	4.90%	9.68%	3.12%	3.24%	5.10%
Profit Margin	3.50%	6.86%	2.47%	1.49%	2.50%
Free Cash Flow Margin	-	-9.04%	1.98%	-0.92%	-15.55%
EBITDA	105.89	68.49	16.23	13.52	7.73
EBITDA Margin	5.46%	11.22%	5.36%	5.24%	7.02%
D&A For EBITDA	10.89	9.41	6.78	5.17	2.11
EBIT	95	59.08	9.45	8.35	5.61
EBIT Margin	4.90%	9.68%	3.12%	3.24%	5.10%
Effective Tax Rate	25.95%	24.79%	13.11%	22.76%	21.29%
Revenue as Reported	1,936	610.65	307.74	265.91	115.74
Advertising Expenses	-	0.12	0.01	0.01	-

Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.