Smartlink Holdings Limited (NSE:SMARTLINK)
India
· Delayed Price · Currency is INR 157.28
+6.93 (4.61%)
May 5, 2025, 2:29 PM IST
Smartlink Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,259 | 1,990 | 1,554 | 710.85 | 564.91 | 595.52 | Upgrade
|
| Other Revenue | 101.35 | 101.35 | 76.26 | 86.02 | 137.78 | 137.26 | Upgrade
|
| Revenue | 2,361 | 2,092 | 1,631 | 796.87 | 702.69 | 732.77 | Upgrade
|
| Revenue Growth (YoY) | 30.87% | 28.29% | 104.62% | 13.40% | -4.11% | -31.16% | Upgrade
|
| Cost of Revenue | 1,782 | 1,618 | 1,254 | 465.95 | 373.11 | 449.74 | Upgrade
|
| Gross Profit | 579.03 | 473.7 | 376.72 | 330.91 | 329.58 | 283.03 | Upgrade
|
| Selling, General & Admin | 242.83 | 210.23 | 185.5 | 147.42 | 138.23 | 192.13 | Upgrade
|
| Other Operating Expenses | 154.31 | 125.34 | 138.69 | 84.27 | 86.34 | 126.03 | Upgrade
|
| Operating Expenses | 433.82 | 370.22 | 354.07 | 255.77 | 252.37 | 348.46 | Upgrade
|
| Operating Income | 145.22 | 103.49 | 22.65 | 75.15 | 77.21 | -65.43 | Upgrade
|
| Interest Expense | -17.77 | -22.37 | -17.19 | -7.09 | -12.27 | -24.44 | Upgrade
|
| Interest & Investment Income | 1.44 | 1.44 | 0.28 | 0.04 | 1.23 | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.86 | 3.86 | 6.9 | 4.77 | 2.84 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.24 | 0.15 | 0.24 | 0.06 | 0.56 | 1.27 | Upgrade
|
| EBT Excluding Unusual Items | 133.99 | 86.57 | 12.88 | 72.92 | 69.56 | -88.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.41 | 0.41 | 5.17 | 0.06 | 3.09 | 1.54 | Upgrade
|
| Asset Writedown | - | - | 0.27 | - | - | -42.48 | Upgrade
|
| Other Unusual Items | - | - | 209.16 | 0.87 | 18.28 | -18.45 | Upgrade
|
| Pretax Income | 134.4 | 86.99 | 227.48 | 73.85 | 90.93 | -147.69 | Upgrade
|
| Income Tax Expense | 19.88 | 16.39 | 35.09 | -29.31 | -11.36 | -5.03 | Upgrade
|
| Earnings From Continuing Operations | 114.53 | 70.6 | 192.39 | 103.16 | 102.29 | -142.66 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.71 | 1.43 | 2.9 | Upgrade
|
| Net Income | 114.53 | 70.6 | 192.39 | 103.87 | 103.72 | -139.76 | Upgrade
|
| Net Income to Common | 114.53 | 70.6 | 192.39 | 103.87 | 103.72 | -139.76 | Upgrade
|
| Net Income Growth | 11128.04% | -63.31% | 85.22% | 0.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 13 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 13 | 16 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | -4.95% | -21.10% | -14.87% | -15.32% | Upgrade
|
| EPS (Basic) | 11.48 | 7.08 | 19.29 | 9.90 | 7.80 | -8.95 | Upgrade
|
| EPS (Diluted) | 11.48 | 7.08 | 19.29 | 9.90 | 7.80 | -8.95 | Upgrade
|
| EPS Growth | 11115.88% | -63.31% | 94.86% | 26.92% | - | - | Upgrade
|
| Free Cash Flow | - | 42.69 | -299.81 | 377.26 | 29.48 | 574.45 | Upgrade
|
| Free Cash Flow Per Share | - | 4.28 | -30.06 | 35.95 | 2.22 | 36.77 | Upgrade
|
| Gross Margin | 24.53% | 22.65% | 23.10% | 41.53% | 46.90% | 38.62% | Upgrade
|
| Operating Margin | 6.15% | 4.95% | 1.39% | 9.43% | 10.99% | -8.93% | Upgrade
|
| Profit Margin | 4.85% | 3.38% | 11.80% | 13.04% | 14.76% | -19.07% | Upgrade
|
| Free Cash Flow Margin | - | 2.04% | -18.39% | 47.34% | 4.20% | 78.39% | Upgrade
|
| EBITDA | 178.11 | 133 | 47.66 | 95.57 | 96.34 | -48.08 | Upgrade
|
| EBITDA Margin | 7.54% | 6.36% | 2.92% | 11.99% | 13.71% | -6.56% | Upgrade
|
| D&A For EBITDA | 32.89 | 29.51 | 25.01 | 20.42 | 19.13 | 17.35 | Upgrade
|
| EBIT | 145.22 | 103.49 | 22.65 | 75.15 | 77.21 | -65.43 | Upgrade
|
| EBIT Margin | 6.15% | 4.95% | 1.39% | 9.43% | 10.99% | -8.93% | Upgrade
|
| Effective Tax Rate | 14.79% | 18.84% | 15.42% | - | - | - | Upgrade
|
| Revenue as Reported | 2,369 | 2,099 | 1,643 | 804.31 | 728.85 | 757.02 | Upgrade
|
| Advertising Expenses | - | 15.71 | 20.2 | 8.95 | 10.48 | 13.32 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.