Smartlink Holdings Limited (NSE:SMARTLINK)
India · Delayed Price · Currency is INR 148.76
-0.38 (-0.25%)
Jul 25, 2025, 3:29 PM IST
Smartlink Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,145 | 1,982 | 1,554 | 710.85 | 564.91 | Upgrade |
Other Revenue | 97.53 | 101.35 | 76.26 | 86.02 | 137.78 | Upgrade |
| 2,243 | 2,083 | 1,631 | 796.87 | 702.69 | Upgrade | |
Revenue Growth (YoY) | 7.67% | 27.76% | 104.62% | 13.40% | -4.11% | Upgrade |
Cost of Revenue | 1,747 | 1,618 | 1,254 | 465.95 | 373.11 | Upgrade |
Gross Profit | 496.1 | 464.97 | 376.72 | 330.91 | 329.58 | Upgrade |
Selling, General & Admin | 249.36 | 210.23 | 185.5 | 147.42 | 138.23 | Upgrade |
Other Operating Expenses | 146.33 | 116.61 | 138.69 | 84.27 | 86.34 | Upgrade |
Operating Expenses | 433.01 | 361.49 | 354.07 | 255.77 | 252.37 | Upgrade |
Operating Income | 63.09 | 103.49 | 22.65 | 75.15 | 77.21 | Upgrade |
Interest Expense | -15.41 | -22.37 | -17.19 | -7.09 | -12.27 | Upgrade |
Interest & Investment Income | 0.28 | 1.44 | 0.28 | 0.04 | 1.23 | Upgrade |
Currency Exchange Gain (Loss) | 5.12 | 3.86 | 6.9 | 4.77 | 2.84 | Upgrade |
Other Non Operating Income (Expenses) | 0.24 | 0.15 | 0.24 | 0.06 | 0.56 | Upgrade |
EBT Excluding Unusual Items | 53.32 | 86.57 | 12.88 | 72.92 | 69.56 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.41 | 5.17 | 0.06 | 3.09 | Upgrade |
Asset Writedown | - | - | 0.27 | - | - | Upgrade |
Other Unusual Items | - | - | 209.16 | 0.87 | 18.28 | Upgrade |
Pretax Income | 53.32 | 86.99 | 227.48 | 73.85 | 90.93 | Upgrade |
Income Tax Expense | -12.73 | 16.39 | 35.09 | -29.31 | -11.36 | Upgrade |
Earnings From Continuing Operations | 66.05 | 70.6 | 192.39 | 103.16 | 102.29 | Upgrade |
Minority Interest in Earnings | - | - | - | 0.71 | 1.43 | Upgrade |
Net Income | 66.05 | 70.6 | 192.39 | 103.87 | 103.72 | Upgrade |
Net Income to Common | 66.05 | 70.6 | 192.39 | 103.87 | 103.72 | Upgrade |
Net Income Growth | -6.44% | -63.31% | 85.22% | 0.15% | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 13 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 13 | Upgrade |
Shares Change (YoY) | - | - | -4.95% | -21.10% | -14.87% | Upgrade |
EPS (Basic) | 6.62 | 7.08 | 19.29 | 9.90 | 7.80 | Upgrade |
EPS (Diluted) | 6.62 | 7.08 | 19.29 | 9.90 | 7.80 | Upgrade |
EPS Growth | -6.46% | -63.31% | 94.86% | 26.92% | - | Upgrade |
Free Cash Flow | -94.71 | -33.97 | -299.81 | 377.26 | 29.48 | Upgrade |
Free Cash Flow Per Share | -9.49 | -3.40 | -30.06 | 35.95 | 2.22 | Upgrade |
Gross Margin | 22.12% | 22.32% | 23.10% | 41.53% | 46.90% | Upgrade |
Operating Margin | 2.81% | 4.97% | 1.39% | 9.43% | 10.99% | Upgrade |
Profit Margin | 2.94% | 3.39% | 11.80% | 13.04% | 14.76% | Upgrade |
Free Cash Flow Margin | -4.22% | -1.63% | -18.39% | 47.34% | 4.20% | Upgrade |
EBITDA | 95.28 | 133 | 47.66 | 95.57 | 96.34 | Upgrade |
EBITDA Margin | 4.25% | 6.39% | 2.92% | 11.99% | 13.71% | Upgrade |
D&A For EBITDA | 32.19 | 29.51 | 25.01 | 20.42 | 19.13 | Upgrade |
EBIT | 63.09 | 103.49 | 22.65 | 75.15 | 77.21 | Upgrade |
EBIT Margin | 2.81% | 4.97% | 1.39% | 9.43% | 10.99% | Upgrade |
Effective Tax Rate | - | 18.84% | 15.42% | - | - | Upgrade |
Revenue as Reported | 2,264 | 2,099 | 1,643 | 804.31 | 728.85 | Upgrade |
Advertising Expenses | 15.08 | 15.71 | 20.2 | 8.95 | 10.48 | Upgrade |
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.