SMC Global Securities Limited (NSE:SMCGLOBAL)
153.90
+0.20 (0.13%)
Jul 7, 2025, 3:29 PM IST
SMC Global Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Interest and Dividend Income | 4,477 | 3,538 | 2,521 | 2,069 | 1,611 | Upgrade
|
Total Interest Expense | 1,970 | 1,446 | 802.75 | 518.4 | 378.54 | Upgrade
|
Net Interest Income | 2,508 | 2,092 | 1,718 | 1,550 | 1,232 | Upgrade
|
Brokerage Commission | 11,131 | 10,567 | 7,753 | 6,682 | 5,619 | Upgrade
|
Trading & Principal Transactions | 1,703 | 1,699 | 1,651 | 1,910 | 1,709 | Upgrade
|
Gain on Sale of Investments (Rev) | 423.48 | 510.94 | 196.5 | - | - | Upgrade
|
Other Revenue | 70.97 | 116.45 | 8.98 | 547.31 | 122.13 | Upgrade
|
Revenue Before Loan Losses | 15,835 | 14,986 | 11,328 | 10,690 | 8,682 | Upgrade
|
Provision for Loan Losses | 168.03 | 181.99 | 61.49 | 145.04 | 212.59 | Upgrade
|
15,667 | 14,804 | 11,266 | 10,545 | 8,469 | Upgrade
| |
Revenue Growth (YoY) | 5.83% | 31.40% | 6.84% | 24.51% | 18.36% | Upgrade
|
Salaries & Employee Benefits | 3,390 | 2,995 | 2,505 | 2,057 | 1,765 | Upgrade
|
Cost of Services Provided | 8,580 | 7,934 | 5,898 | 5,072 | 4,239 | Upgrade
|
Other Operating Expenses | 1,489 | 1,140 | 1,040 | 983.92 | 840.95 | Upgrade
|
Total Operating Expenses | 13,791 | 12,367 | 9,673 | 8,331 | 7,072 | Upgrade
|
Operating Income | 1,877 | 2,437 | 1,594 | 2,214 | 1,397 | Upgrade
|
Currency Exchange Gains | 8.14 | 0.88 | 4.31 | - | -0.36 | Upgrade
|
Other Non-Operating Income (Expenses) | -0.12 | -0.49 | - | -0.22 | -0.31 | Upgrade
|
EBT Excluding Unusual Items | 1,885 | 2,437 | 1,598 | 2,214 | 1,404 | Upgrade
|
Asset Writedown | -8.09 | 0.07 | 7.56 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -0.09 | -5.07 | -0.02 | - | - | Upgrade
|
Other Unusual Items | 43.56 | 13.2 | 13.99 | - | 18.85 | Upgrade
|
Pretax Income | 1,920 | 2,445 | 1,620 | 2,214 | 1,425 | Upgrade
|
Income Tax Expense | 452.22 | 562.17 | 415.6 | 468.17 | 375.3 | Upgrade
|
Earnings From Continuing Ops. | 1,468 | 1,883 | 1,204 | 1,746 | 1,050 | Upgrade
|
Minority Interest in Earnings | -11.17 | -10 | -3.42 | -1.92 | -1.33 | Upgrade
|
Net Income | 1,457 | 1,873 | 1,201 | 1,744 | 1,049 | Upgrade
|
Net Income to Common | 1,457 | 1,873 | 1,201 | 1,744 | 1,049 | Upgrade
|
Net Income Growth | -22.20% | 55.99% | -31.15% | 66.26% | 344.36% | Upgrade
|
Shares Outstanding (Basic) | 105 | 105 | 107 | 113 | 113 | Upgrade
|
Shares Outstanding (Diluted) | 105 | 105 | 107 | 113 | 113 | Upgrade
|
Shares Change (YoY) | - | -2.18% | -5.39% | - | - | Upgrade
|
EPS (Basic) | 13.92 | 17.89 | 11.22 | 15.41 | 9.27 | Upgrade
|
EPS (Diluted) | 13.92 | 17.89 | 11.22 | 15.41 | 9.27 | Upgrade
|
EPS Growth | -22.20% | 59.47% | -27.23% | 66.26% | 344.36% | Upgrade
|
Free Cash Flow | -54.99 | -2,234 | -2,904 | 1,470 | -4,002 | Upgrade
|
Free Cash Flow Per Share | -0.53 | -21.34 | -27.13 | 12.99 | -35.37 | Upgrade
|
Dividend Per Share | 2.400 | 2.400 | 2.400 | 2.400 | 0.800 | Upgrade
|
Dividend Growth | - | - | - | 200.00% | -16.67% | Upgrade
|
Operating Margin | 11.98% | 16.46% | 14.15% | 21.00% | 16.50% | Upgrade
|
Profit Margin | 9.30% | 12.65% | 10.66% | 16.54% | 12.38% | Upgrade
|
Free Cash Flow Margin | -0.35% | -15.09% | -25.78% | 13.94% | -47.25% | Upgrade
|
Effective Tax Rate | 23.55% | 22.99% | 25.66% | 21.15% | 26.33% | Upgrade
|
Revenue as Reported | 17,857 | 16,446 | 12,157 | 11,208 | 9,082 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.