SML Isuzu Limited (NSE:SMLISUZU)
India · Delayed Price · Currency is INR 4,224.00
-79.50 (-1.85%)
Aug 29, 2025, 3:30 PM IST
SML Isuzu Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 24,989 | 23,990 | 21,959 | 18,216 | 9,242 | 5,910 | Upgrade |
| 24,989 | 23,990 | 21,959 | 18,216 | 9,242 | 5,910 | Upgrade | |
Revenue Growth (YoY) | 8.16% | 9.25% | 20.55% | 97.11% | 56.36% | -48.79% | Upgrade |
Cost of Revenue | 18,869 | 18,221 | 17,053 | 14,674 | 7,628 | 4,748 | Upgrade |
Gross Profit | 6,119 | 5,769 | 4,906 | 3,542 | 1,614 | 1,163 | Upgrade |
Selling, General & Admin | 2,100 | 2,063 | 2,707 | 2,386 | 1,745 | 1,613 | Upgrade |
Other Operating Expenses | 1,433 | 1,361 | 413.24 | 342.22 | 276.6 | 241.68 | Upgrade |
Operating Expenses | 4,020 | 3,907 | 3,596 | 3,153 | 2,457 | 2,316 | Upgrade |
Operating Income | 2,100 | 1,862 | 1,311 | 389.77 | -843.34 | -1,154 | Upgrade |
Interest Expense | -268.7 | -298.8 | -281.85 | -208.42 | -206.58 | -223.08 | Upgrade |
Interest & Investment Income | - | - | 20.7 | 16.34 | 42.1 | 20.75 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.47 | 6.64 | 12.48 | 4.41 | Upgrade |
Other Non Operating Income (Expenses) | 68.7 | 60.6 | 8.06 | -30.63 | -0.3 | 19.67 | Upgrade |
EBT Excluding Unusual Items | 1,900 | 1,624 | 1,059 | 173.71 | -995.63 | -1,332 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 10.77 | 0.02 | 0.46 | 1.78 | Upgrade |
Asset Writedown | - | - | -5.21 | -0.97 | -7.49 | -3.64 | Upgrade |
Pretax Income | 1,900 | 1,624 | 1,065 | 172.76 | -1,003 | -1,334 | Upgrade |
Income Tax Expense | 477.3 | 407.1 | -14.27 | -25.6 | -5.06 | 1.19 | Upgrade |
Net Income | 1,422 | 1,217 | 1,079 | 198.35 | -997.61 | -1,335 | Upgrade |
Net Income to Common | 1,422 | 1,217 | 1,079 | 198.35 | -997.61 | -1,335 | Upgrade |
Net Income Growth | 16.13% | 12.78% | 443.87% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.01% | -0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 98.29 | 84.08 | 74.54 | 13.71 | -68.94 | -92.24 | Upgrade |
EPS (Diluted) | 98.29 | 84.08 | 74.54 | 13.71 | -68.94 | -92.24 | Upgrade |
EPS Growth | 16.15% | 12.80% | 443.84% | - | - | - | Upgrade |
Free Cash Flow | - | 1,155 | -921.06 | 487.56 | -376.37 | -661.43 | Upgrade |
Free Cash Flow Per Share | - | 79.82 | -63.65 | 33.69 | -26.01 | -45.70 | Upgrade |
Dividend Per Share | - | 18.000 | 16.000 | - | - | - | Upgrade |
Dividend Growth | - | 12.50% | - | - | - | - | Upgrade |
Gross Margin | 24.49% | 24.05% | 22.34% | 19.45% | 17.46% | 19.67% | Upgrade |
Operating Margin | 8.40% | 7.76% | 5.97% | 2.14% | -9.13% | -19.52% | Upgrade |
Profit Margin | 5.69% | 5.07% | 4.91% | 1.09% | -10.79% | -22.59% | Upgrade |
Free Cash Flow Margin | - | 4.81% | -4.19% | 2.68% | -4.07% | -11.19% | Upgrade |
EBITDA | 2,593 | 2,346 | 1,756 | 784.17 | -439.85 | -729.39 | Upgrade |
EBITDA Margin | 10.38% | 9.78% | 7.99% | 4.30% | -4.76% | -12.34% | Upgrade |
D&A For EBITDA | 493.09 | 483.5 | 445.13 | 394.4 | 403.49 | 424.22 | Upgrade |
EBIT | 2,100 | 1,862 | 1,311 | 389.77 | -843.34 | -1,154 | Upgrade |
EBIT Margin | 8.40% | 7.76% | 5.97% | 2.14% | -9.13% | -19.52% | Upgrade |
Effective Tax Rate | 25.12% | 25.07% | - | - | - | - | Upgrade |
Revenue as Reported | 25,057 | 24,051 | 22,013 | 18,247 | 9,301 | 5,960 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.