SMVD Poly Pack Limited (NSE:SMVD)
India · Delayed Price · Currency is INR 8.05
0.00 (0.00%)
At close: Feb 10, 2026
SMVD Poly Pack Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1.27 | 3.74 | 247.93 | 796.62 | 862.41 | 683.08 |
Other Revenue | -0 | - | - | - | - | 0 |
| 1.27 | 3.74 | 247.93 | 796.62 | 862.41 | 683.08 | |
Revenue Growth (YoY) | -93.16% | -98.49% | -68.88% | -7.63% | 26.25% | 17.99% |
Cost of Revenue | 14 | 16.88 | 226.82 | 611.86 | 639.48 | 503.8 |
Gross Profit | -12.73 | -13.14 | 21.11 | 184.76 | 222.93 | 179.28 |
Selling, General & Admin | 9.13 | 8.18 | 23.65 | 51.32 | 47.91 | 32.11 |
Other Operating Expenses | 1.22 | 1.52 | 72.71 | 80.92 | 105.62 | 87.45 |
Operating Expenses | 11.04 | 10.48 | 103.01 | 150.14 | 170.91 | 136.49 |
Operating Income | -23.77 | -23.62 | -81.9 | 34.62 | 52.02 | 42.79 |
Interest Expense | -10.85 | -19.33 | -37.06 | -33.86 | -31.77 | -35.98 |
Interest & Investment Income | 0.43 | 0.43 | 0.19 | 0.35 | 0.59 | 0.61 |
Earnings From Equity Investments | 0.01 | 0.01 | 0 | 0.04 | - | 0 |
Other Non Operating Income (Expenses) | 13.65 | -0.05 | -0.19 | 3.99 | -6.41 | -2.44 |
EBT Excluding Unusual Items | -20.54 | -42.56 | -118.95 | 5.15 | 14.43 | 4.99 |
Other Unusual Items | 158.81 | 1.73 | -442.26 | -1.28 | -0.57 | - |
Pretax Income | 298.27 | 119.17 | -561.21 | 3.88 | 13.86 | 4.99 |
Income Tax Expense | 0.02 | 10.19 | -23.45 | 1.12 | 3.4 | 0.14 |
Net Income | 298.25 | 108.98 | -537.77 | 2.76 | 10.46 | 4.85 |
Net Income to Common | 298.25 | 108.98 | -537.77 | 2.76 | 10.46 | 4.85 |
Net Income Growth | 104.70% | - | - | -73.64% | 115.60% | -33.49% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.05% | - | - | 0.01% | - | -0.01% |
EPS (Basic) | 29.73 | 10.87 | -53.62 | 0.27 | 1.04 | 0.48 |
EPS (Diluted) | 29.73 | 10.87 | -53.62 | 0.27 | 1.04 | 0.48 |
EPS Growth | 104.58% | - | - | -73.64% | 115.60% | -33.05% |
Free Cash Flow | 83.49 | 32.04 | -146.87 | 42.56 | 80.26 | 1.4 |
Free Cash Flow Per Share | 8.32 | 3.19 | -14.64 | 4.24 | 8.00 | 0.14 |
Gross Margin | - | - | 8.52% | 23.19% | 25.85% | 26.25% |
Operating Margin | -1874.92% | -631.19% | -33.03% | 4.35% | 6.03% | 6.26% |
Profit Margin | 23521.29% | 2912.37% | -216.90% | 0.35% | 1.21% | 0.71% |
Free Cash Flow Margin | 6584.54% | 856.23% | -59.24% | 5.34% | 9.31% | 0.20% |
EBITDA | -23.08 | -22.84 | -75.24 | 52.52 | 69.4 | 59.72 |
EBITDA Margin | - | - | -30.35% | 6.59% | 8.05% | 8.74% |
D&A For EBITDA | 0.7 | 0.78 | 6.66 | 17.9 | 17.38 | 16.93 |
EBIT | -23.77 | -23.62 | -81.9 | 34.62 | 52.02 | 42.79 |
EBIT Margin | - | - | -33.03% | 4.35% | 6.03% | 6.26% |
Effective Tax Rate | 0.01% | 8.55% | - | 28.88% | 24.52% | 2.73% |
Revenue as Reported | 15.57 | 4.34 | 248.65 | 802.1 | 863 | 683.69 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.