SMVD Poly Pack Limited (NSE:SMVD)
India
· Delayed Price · Currency is INR 13.80
+0.60 (4.55%)
At close: Apr 17, 2025
SMVD Poly Pack Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | - | 247.93 | 796.62 | 862.41 | 683.08 | 578.95 | Upgrade
|
| Other Revenue | 0 | - | - | - | 0 | - | Upgrade
|
| Revenue | 18.53 | 247.93 | 796.62 | 862.41 | 683.08 | 578.95 | Upgrade
|
| Revenue Growth (YoY) | -97.43% | -68.88% | -7.63% | 26.25% | 17.99% | 16.12% | Upgrade
|
| Cost of Revenue | 30.9 | 226.82 | 611.86 | 639.48 | 503.8 | 422.39 | Upgrade
|
| Gross Profit | -12.37 | 21.11 | 184.76 | 222.93 | 179.28 | 156.56 | Upgrade
|
| Selling, General & Admin | 9.98 | 23.65 | 51.32 | 47.91 | 32.11 | 33.83 | Upgrade
|
| Other Operating Expenses | 2.77 | 33.86 | 80.92 | 105.62 | 87.45 | 61.01 | Upgrade
|
| Operating Expenses | 13.58 | 64.16 | 150.14 | 170.91 | 136.49 | 110.58 | Upgrade
|
| Operating Income | -25.95 | -43.05 | 34.62 | 52.02 | 42.79 | 45.99 | Upgrade
|
| Interest Expense | -30.64 | -37.06 | -33.86 | -31.77 | -35.98 | -35.4 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.19 | 0.35 | 0.59 | 0.61 | 1.05 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 0 | 0.04 | - | 0 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.18 | 3.99 | -6.41 | -2.44 | -0.85 | Upgrade
|
| EBT Excluding Unusual Items | -56.63 | -80.1 | 5.15 | 14.43 | 4.99 | 10.84 | Upgrade
|
| Other Unusual Items | 189.05 | -481.11 | -1.28 | -0.57 | - | - | Upgrade
|
| Pretax Income | 132.42 | -561.21 | 3.88 | 13.86 | 4.99 | 10.84 | Upgrade
|
| Income Tax Expense | -13.28 | -23.45 | 1.12 | 3.4 | 0.14 | 3.54 | Upgrade
|
| Net Income | 145.7 | -537.77 | 2.76 | 10.46 | 4.85 | 7.3 | Upgrade
|
| Net Income to Common | 145.7 | -537.77 | 2.76 | 10.46 | 4.85 | 7.3 | Upgrade
|
| Net Income Growth | - | - | -73.64% | 115.60% | -33.49% | -70.26% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.31% | - | 0.01% | - | -0.01% | - | Upgrade
|
| EPS (Basic) | 14.53 | -53.62 | 0.27 | 1.04 | 0.48 | 0.73 | Upgrade
|
| EPS (Diluted) | 14.53 | -53.62 | 0.27 | 1.04 | 0.48 | 0.72 | Upgrade
|
| EPS Growth | - | - | -73.64% | 115.60% | -33.05% | -70.44% | Upgrade
|
| Free Cash Flow | -165.96 | -146.87 | 42.56 | 80.26 | 1.4 | 60.49 | Upgrade
|
| Free Cash Flow Per Share | -16.55 | -14.64 | 4.24 | 8.00 | 0.14 | 6.03 | Upgrade
|
| Gross Margin | -66.74% | 8.52% | 23.19% | 25.85% | 26.25% | 27.04% | Upgrade
|
| Operating Margin | -140.03% | -17.36% | 4.35% | 6.03% | 6.26% | 7.94% | Upgrade
|
| Profit Margin | 786.23% | -216.90% | 0.35% | 1.21% | 0.71% | 1.26% | Upgrade
|
| Free Cash Flow Margin | -895.54% | -59.24% | 5.34% | 9.31% | 0.20% | 10.45% | Upgrade
|
| EBITDA | -25.12 | -36.39 | 52.52 | 69.4 | 59.72 | 61.73 | Upgrade
|
| EBITDA Margin | -135.54% | -14.68% | 6.59% | 8.05% | 8.74% | 10.66% | Upgrade
|
| D&A For EBITDA | 0.83 | 6.66 | 17.9 | 17.38 | 16.93 | 15.74 | Upgrade
|
| EBIT | -25.95 | -43.05 | 34.62 | 52.02 | 42.79 | 45.99 | Upgrade
|
| EBIT Margin | -140.03% | -17.36% | 4.35% | 6.03% | 6.26% | 7.94% | Upgrade
|
| Effective Tax Rate | - | - | 28.88% | 24.52% | 2.73% | 32.67% | Upgrade
|
| Revenue as Reported | 19.22 | 248.65 | 802.1 | 863 | 683.69 | 580.02 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.