Solara Active Pharma Sciences Limited (NSE:SOLARAPP1)
India flag India · Delayed Price · Currency is INR
449.85
+3.00 (0.67%)
At close: Aug 1, 2025, 3:30 PM IST

NSE:SOLARAPP1 Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212018 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2018 - 2021
Net Income
-5.4-5,674-221.8-581.52,214
Upgrade
Depreciation & Amortization
-992.51,0111,0661,0811,056
Upgrade
Other Amortization
--21.946.141.930.9
Upgrade
Loss (Gain) From Sale of Assets
--19.74.57.7-20
Upgrade
Asset Writedown & Restructuring Costs
-0.825.3---
Upgrade
Stock-Based Compensation
-26.860.5-13.151.4
Upgrade
Provision & Write-off of Bad Debts
-10.2109.956.688.2-
Upgrade
Other Operating Activities
-1,0623,662603.493.1281
Upgrade
Change in Accounts Receivable
-198.11,782-528-145.5-2,574
Upgrade
Change in Inventory
-418130.8173.2-2,806-152.4
Upgrade
Change in Accounts Payable
--594.373389-238.8966.7
Upgrade
Change in Other Net Operating Assets
-8.4-79.2-26.852.2-299
Upgrade
Operating Cash Flow
-2,1281,0891,563-2,4201,555
Upgrade
Operating Cash Flow Growth
-95.48%-30.32%---35.80%
Upgrade
Capital Expenditures
--399.4-410.6-1,113-2,086-1,745
Upgrade
Sale of Property, Plant & Equipment
-3.810.4131.329.7
Upgrade
Divestitures
-9.6----
Upgrade
Investment in Securities
----12.8--1
Upgrade
Other Investing Activities
-17.741.6125-343.6653.1
Upgrade
Investing Cash Flow
--368.3-35.1-811.4-2,429-1,063
Upgrade
Short-Term Debt Issued
--1,115394.42,48768.2
Upgrade
Long-Term Debt Issued
-750496832,6241,558
Upgrade
Total Debt Issued
-7501,1641,0775,1111,626
Upgrade
Short-Term Debt Repaid
--1,854----
Upgrade
Long-Term Debt Repaid
--1,131-1,194-1,331-962.2-2,654
Upgrade
Total Debt Repaid
--2,985-1,194-1,331-962.2-2,654
Upgrade
Net Debt Issued (Repaid)
--2,235-30.2-253.14,149-1,028
Upgrade
Issuance of Common Stock
-1,590--292,982
Upgrade
Common Dividends Paid
-----107.8-197.3
Upgrade
Other Financing Activities
--1,160-1,026-874.5-734-831.9
Upgrade
Financing Cash Flow
--1,805-1,057-1,1283,336924.9
Upgrade
Net Cash Flow
--44.9-2.9-376.5-1,5131,417
Upgrade
Free Cash Flow
-1,729678.1449.4-4,507-190.2
Upgrade
Free Cash Flow Growth
-154.95%50.89%---
Upgrade
Free Cash Flow Margin
-13.47%5.26%3.11%-35.53%-1.18%
Upgrade
Free Cash Flow Per Share
-44.8218.8412.48-125.38-5.54
Upgrade
Cash Interest Paid
-1,131--734831.9
Upgrade
Cash Income Tax Paid
-9-9-135.4181333.6
Upgrade
Levered Free Cash Flow
--173.133,506-82.46-5,069-957.98
Upgrade
Unlevered Free Cash Flow
-544.444,132460.04-4,616-455.85
Upgrade
Change in Net Working Capital
-744.4-4,738-288.33,4781,628
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.