United States Steel Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,264	1,486	1,159	1,138	1,273
Revenue Growth (YoY)	52.31%	28.20%	1.84%	-10.57%	-
Cost of Revenue	1,647	1,100	866.34	967.11	1,102
Gross Profit	616.93	385.66	292.84	171.1	171.11
Selling, General & Admin	304.67	235.61	184.82	61.7	25.45
Other Operating Expenses	-0.51	-45.6	-13.69	6.6	52.4
Operating Expenses	391.53	277.98	236.17	92.51	103.51
Operating Income	225.4	107.68	56.67	78.59	67.6
Interest Expense	-72.25	-42.12	-43.52	-34.73	-19.97
Interest & Investment Income	3.4	1	1.33	0.81	0.44
Currency Exchange Gain (Loss)	0.02	5.95	2.2	2.34	0.15
Other Non Operating Income (Expenses)	-2.07	-1.09	0.39	-0	11.2
EBT Excluding Unusual Items	154.51	71.42	17.08	47.01	59.41
Gain (Loss) on Sale of Assets	-	-	-	-	-0.03
Other Unusual Items	2.96	3.05	-	-	-
Pretax Income	157.46	74.47	17.08	47.05	59.38
Income Tax Expense	49.54	20.05	5.82	13.74	17.61
Net Income	107.92	54.42	11.27	33.31	41.78
Net Income to Common	107.92	54.42	11.27	33.31	41.78
Net Income Growth	98.32%	382.94%	-66.17%	-20.28%	-
Shares Outstanding (Basic)	17	17	17	16	16
Shares Outstanding (Diluted)	17	17	17	16	16
Shares Change (YoY)	1.13%	-	2.99%	0.04%	-
EPS (Basic)	6.28	3.20	0.66	2.02	2.53
EPS (Diluted)	6.28	3.20	0.66	2.02	2.53
EPS Growth	96.25%	384.85%	-67.31%	-20.31%	-
Free Cash Flow	-8.5	53.8	105.18	-249.18	-64.66
Free Cash Flow Per Share	-0.49	3.17	6.19	-15.10	-3.92
Gross Margin	27.26%	25.95%	25.26%	15.03%	13.44%
Operating Margin	9.96%	7.25%	4.89%	6.90%	5.31%
Profit Margin	4.77%	3.66%	0.97%	2.93%	3.28%
Free Cash Flow Margin	-0.38%	3.62%	9.07%	-21.89%	-5.08%
EBITDA	312.87	195.65	121.71	102.8	93.26
EBITDA Margin	13.82%	13.16%	10.50%	9.03%	7.33%
D&A For EBITDA	87.47	87.97	65.03	24.21	25.66
EBIT	225.4	107.68	56.67	78.59	67.6
EBIT Margin	9.96%	7.25%	4.89%	6.90%	5.31%
Effective Tax Rate	31.46%	26.93%	34.04%	29.21%	29.65%
Revenue as Reported	2,271	1,542	1,177	1,180	1,318
Advertising Expenses	0.91	0.39	1.32	-	1.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.