SRM Contractors Limited (NSE:SRM)
India
· Delayed Price · Currency is INR 377.80
-7.15 (-1.86%)
May 23, 2025, 3:29 PM IST
SRM Contractors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 5,281 | 3,424 | 3,003 | 2,636 | 1,601 |
| Other Revenue | 139.19 | - | - | - | - |
| Revenue | 5,420 | 3,424 | 3,003 | 2,636 | 1,601 |
| Revenue Growth (YoY) | 58.30% | 14.03% | 13.91% | 64.70% | - |
| Cost of Revenue | 3,801 | 2,606 | 2,181 | 1,638 | 978.47 |
| Gross Profit | 1,619 | 817.83 | 821.82 | 998.18 | 622.12 |
| Selling, General & Admin | 204.07 | 146.81 | 114.17 | 88.39 | 75.97 |
| Other Operating Expenses | 461.68 | 247.54 | 324.62 | 608.13 | 380.58 |
| Operating Expenses | 801.3 | 483.57 | 516.86 | 758.16 | 508.23 |
| Operating Income | 818.03 | 334.26 | 304.96 | 240.02 | 113.88 |
| Interest Expense | -74.65 | -57.05 | -58.05 | -21.61 | -17.97 |
| Interest & Investment Income | - | 20.18 | 6.28 | 5.84 | 6.17 |
| Earnings From Equity Investments | - | 47.94 | -4.17 | 13.06 | 10.72 |
| Other Non Operating Income (Expenses) | - | 0.77 | 0.02 | -4.36 | -4.48 |
| EBT Excluding Unusual Items | 743.38 | 346.1 | 249.03 | 232.95 | 108.33 |
| Gain (Loss) on Sale of Assets | - | - | 1.47 | - | - |
| Pretax Income | 743.38 | 346.1 | 250.51 | 232.95 | 108.33 |
| Income Tax Expense | 193.35 | 76.44 | 63.03 | 57.27 | 25.6 |
| Net Income | 550.03 | 269.66 | 187.48 | 175.68 | 82.73 |
| Net Income to Common | 550.03 | 269.66 | 187.48 | 175.68 | 82.73 |
| Net Income Growth | 103.97% | 43.84% | 6.72% | 112.36% | - |
| Shares Outstanding (Basic) | 23 | 17 | 17 | 23 | 23 |
| Shares Outstanding (Diluted) | 23 | 17 | 17 | 23 | 23 |
| Shares Change (YoY) | 37.00% | 0.06% | -26.28% | - | - |
| EPS (Basic) | 23.97 | 16.10 | 11.20 | 7.74 | 3.64 |
| EPS (Diluted) | 23.97 | 16.10 | 11.20 | 7.74 | 3.64 |
| EPS Growth | 48.88% | 43.75% | 44.75% | 112.35% | - |
| Free Cash Flow | -453.32 | 49.76 | 34.45 | 41.92 | 31.94 |
| Free Cash Flow Per Share | -19.75 | 2.97 | 2.06 | 1.85 | 1.41 |
| Gross Margin | 29.87% | 23.88% | 27.37% | 37.87% | 38.87% |
| Operating Margin | 15.09% | 9.76% | 10.16% | 9.11% | 7.12% |
| Profit Margin | 10.15% | 7.88% | 6.24% | 6.66% | 5.17% |
| Free Cash Flow Margin | -8.36% | 1.45% | 1.15% | 1.59% | 1.99% |
| EBITDA | 953.58 | 423.49 | 383.02 | 301.66 | 165.57 |
| EBITDA Margin | 17.59% | 12.37% | 12.75% | 11.44% | 10.34% |
| D&A For EBITDA | 135.55 | 89.22 | 78.06 | 61.65 | 51.68 |
| EBIT | 818.03 | 334.26 | 304.96 | 240.02 | 113.88 |
| EBIT Margin | 15.09% | 9.76% | 10.16% | 9.11% | 7.12% |
| Effective Tax Rate | 26.01% | 22.09% | 25.16% | 24.59% | 23.63% |
| Revenue as Reported | 5,420 | 3,500 | 3,007 | 2,655 | 1,619 |
| Advertising Expenses | - | 1.74 | - | 0.01 | 0.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.