SRM Contractors Limited (NSE:SRM)
India flag India · Delayed Price · Currency is INR
377.80
-7.15 (-1.86%)
May 23, 2025, 3:29 PM IST

SRM Contractors Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Net Income
550.03269.66187.48175.6882.73
Depreciation & Amortization
135.5589.2278.0661.6551.68
Other Operating Activities
-0.61-348.087.6837.2229.07
Change in Accounts Receivable
-79.56-159.238.3463.27-158
Change in Inventory
-576.11170.89-19.41-37.6373.88
Change in Accounts Payable
359.28211.24-159.39-149.9672.86
Change in Other Net Operating Assets
-377.85-91.05110.72-52.9-10.36
Operating Cash Flow
10.73142.65213.4697.32141.86
Operating Cash Flow Growth
-92.48%-33.17%119.33%-31.40%-
Capital Expenditures
-464.05-92.89-179.02-55.41-109.93
Investment in Securities
-5.25-45.99-48.57--
Other Investing Activities
----5.84-6.17
Investing Cash Flow
-469.3-138.88-227.59-59.4-132.5
Short-Term Debt Issued
---14.49100.23
Total Debt Issued
---14.49100.23
Long-Term Debt Repaid
-116.27-1.57-54.18-18.83-31.7
Net Debt Issued (Repaid)
-116.27-1.57-54.18-4.3468.53
Issuance of Common Stock
911.42----
Other Financing Activities
----25.54-23.27
Financing Cash Flow
795.15-1.57-54.18-29.8745.26
Miscellaneous Cash Flow Adjustments
-0----
Net Cash Flow
336.582.2-68.318.0554.62
Free Cash Flow
-453.3249.7634.4541.9231.94
Free Cash Flow Growth
-44.44%-17.82%31.25%-
Free Cash Flow Margin
-8.36%1.45%1.15%1.59%1.99%
Free Cash Flow Per Share
-19.752.972.061.851.41
Cash Interest Paid
---25.5423.27
Cash Income Tax Paid
---51.4425.96
Levered Free Cash Flow
-469.56-44.19-106.58-55.02-
Unlevered Free Cash Flow
-422.9-8.54-70.3-41.52-
Change in Net Working Capital
605.67213.78159.95197.77-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.